ACTIVE

BRASSERIE DU BORINAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-294,8 k €+21,5 %over 1 year
Gross margin368,7 k €+16,5 %over 1 year
Equity679,7 k €+4,4 %over 1 year
Workforce5,9 ETP+7,3 %over 1 year

Identity

Source · BCE/KBO

BRASSERIE DU BORINAGE is a Cooperative society incorporated in 2020. Its main activity is: Manufacture of beer. Its registered office is in Boussu. It employs on average 5,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0744.940.402
Incorporation
10/03/2020
Legal form
Cooperative society
Registered office
Rue du Calvaire(B) 21
7300 Boussu · WallonieSee on map
Contributed capital
1 268 920,27 €
Latest accounts
31/12/2025
Average workforce
5,9 ETP
Contacts
1 public detail availableLog in to view
Signals
Positive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin368,7 k €316,5 k €30,1 k €176,4 k €152,3 k €
EBITDA28,3 k €23,8 k €-146,8 k €-4,7 k €32,1 k €
Operating result-204,6 k €-254,4 k €-195,2 k €-29,6 k €19,8 k €
Net result-294,8 k €-375,7 k €-210,7 k €-31,6 k €17,2 k €
Balance sheet
Equity679,7 k €650,9 k €895,1 k €955,8 k €659,1 k €
Total assets3,4 M €3,7 M €3,8 M €1,1 M €923,9 k €
Cash53,6 k €113,7 k €257,8 k €390,8 k €384,4 k €
Debts2,7 M €2,9 M €2,9 M €190,3 k €262,7 k €
Other
Workforce5,9 ETP5,5 ETP3,2 ETP2,5 ETP1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 1 ended

Active mandates

Stéphane DIEU

Director · since 15 août 2025

Active
Stéphane ROUSSEAU

Director · since 27 août 2020

Active
Antoine MALINGRET

Director · since 10 mars 2020

Active
Cédric BRUNIN

Managing director · since 10 mars 2020

Active
Cédric MINOT

Director · since 10 mars 2020

Active

Ended mandates

Youri SOKOLOW

Director · since 27 août 2020

Ended

Other companies at this address

Rue du Calvaire(B) 21 7300 Boussu
CompanyCBE no.
Borigames● Active
0799.974.737

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202110/03/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months10 months
Filing date31/08/202631/07/202531/08/202431/08/202331/08/202231/08/2021
General meeting05/05/202621/05/202506/05/202405/05/202305/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/05/202631/08/2026FrenchPDF
Abridged model31/12/202421/05/202531/07/2025FrenchPDF
Abridged model31/12/202306/05/202431/08/2024FrenchPDF
Abridged model31/12/202205/05/202331/08/2023FrenchPDF
Abridged model31/12/202105/05/202231/08/2022FrenchPDF
Micro model31/12/202005/05/202131/08/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 1 ended

Active mandates

Stéphane DIEU

Director · since 15 août 2025

Active
Stéphane ROUSSEAU

Director · since 27 août 2020

Active
Antoine MALINGRET

Director · since 10 mars 2020

Active
Cédric BRUNIN

Managing director · since 10 mars 2020

Active
Cédric MINOT

Director · since 10 mars 2020

Active

Ended mandates

Youri SOKOLOW

Director · since 27 août 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/03/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-294,8 k €↑
  2. 2024
    Annual accounts 2024-375,7 k €↓
  3. 2023
    Annual accounts 2023-210,7 k €↓
  4. 2022
    Annual accounts 2022-31,6 k €↓
  5. 2021
    Annual accounts 202117,2 k €↑
  6. 2020
    Annual accounts 20202,3 k €
  7. 10/03/2020
    IncorporationCooperative society