ACTIVE

MIRAGE FILMS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result132,2 k €+829,6 %over 1 year
Gross margin493,9 k €+235,1 %over 1 year
Equity1,2 M €-51,5 %over 1 year
Workforce1,1 ETP

Identity

Source · BCE/KBO

MIRAGE FILMS is a Private limited company incorporated in 2020. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles. It employs on average 1,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0745.834.087
Incorporation
06/04/2020
Legal form
Private limited company
Registered office
Rue d'Alost 7-11
1000 Bruxelles · BruxellesSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Average workforce
1,1 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin493,9 k €147,4 k €169,8 k €96,9 k €60,4 k €
EBITDA452,6 k €46,7 k €120,3 k €67,6 k €50,9 k €
Operating result-1,8 M €-278,2 k €-145,6 k €67,1 k €50,9 k €
Net result132,2 k €-18,1 k €-32,8 k €46,3 k €37,7 k €
Balance sheet
Equity1,2 M €2,5 M €2,7 M €436,1 k €59,3 k €
Total assets1,8 M €3 M €3,1 M €668,3 k €269,5 k €
Cash196 k €45,2 k €452,2 k €160,2 k €71,5 k €
Debts210,9 k €107,8 k €205,3 k €94,2 k €62,1 k €
Other
Workforce1,1 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Elisa Heene

Director

Active

Ended mandates

Elisa Heene

Director · since 06 avril 2020

Ended

Other companies at this address

Rue d'Alost 7-11 1000 Bruxelles
CompanyCBE no.
ampa● Active
0724.684.327
AMR LIMOUSINE● Active
0690.544.384
ARCHANT● Active
0864.022.649
"Association des copropriétaires du Centre Dansaert" à 1000 Bruxelles, rue d'Alost 7-11● Active
0819.545.773
Belga & Co● Active
0643.599.453
Belga & Co Bars● Active
0872.636.645
BIENVEILLANCE POUR TOUS● Active
1003.961.381
CENTRE D'ENTREPRISES DANSAERT● Active
0467.186.048
CJPR● Active
1017.343.819
C-lever.org● Active
0671.900.192
CLICK CLICK GRAPHICS● Active
0732.984.161
CLIMATSUN● Bankrupt
0682.814.573
COLOR BE● Active
0748.773.583
COMTE DE FLANDRE● Active
0685.825.038
DENZZO Brussels● Active
0843.299.588
Easy Work Services● Active
1032.167.892
eXiin● Active
0664.761.091
FEL AND CO● Active
0668.518.555
FINACCT● Active
0832.372.737
FM SERVICES● Active
0760.490.787

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202106/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months9 months
Filing date31/07/202616/06/202530/08/202430/07/202322/06/202228/06/2021
General meeting27/05/202602/06/202530/06/202430/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202631/07/2026DutchPDF
Micro model31/12/202402/06/202516/06/2025DutchPDF
Micro model31/12/202330/06/202430/08/2024DutchPDF
Micro model31/12/202230/06/202330/07/2023DutchPDF
Micro model31/12/202107/06/202222/06/2022DutchPDF
Micro model31/12/202007/06/202128/06/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Elisa Heene

Director

Active

Ended mandates

Elisa Heene

Director · since 06 avril 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office12/09/2022
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Other15/04/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF
  • Other15/04/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025132,2 k €↑
  2. 2024
    Annual accounts 2024-18,1 k €↑
  3. 2023
    Annual accounts 2023-32,8 k €↓
  4. 2022
    Annual accounts 202246,3 k €↑
  5. 2021
    Annual accounts 202137,7 k €↑
  6. 2020
    Annual accounts 202018,6 k €
  7. 06/04/2020
    IncorporationPrivate limited company