ACTIVE

XL80

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-82,1 k €
+52.1% YoY
Gross margin
134 k €
+129.3% YoY
Equity
-390,8 k €
-26.6% YoY

What does XL80 do?

XL80 is a Public limited company incorporated in 2020. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0747.521.887
Incorporation
20/05/2020
Legal form
Public limited company
Registered office
Avenue des Statuaires 43
1180 Uccle · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin134 k €58,4 k €12,5 k €101,6 k €102,9 k €14,8 k €
EBITDA119 k €46,5 k €4 k €94,7 k €96,7 k €14,4 k €
Operating result31,6 k €-30,9 k €-61,5 k €30,4 k €34,1 k €50,8 €
Net result-82,1 k €-171,6 k €-171 k €-11,5 k €-1,6 k €-15 k €
Balance sheet
Equity-390,8 k €-308,7 k €-137,1 k €33,9 k €45,4 k €47 k €
Total assets3 M €2,9 M €2,5 M €2,4 M €2,4 M €2,5 M €
Cash1,1 k €5,2 k €362 €119,3 €338,9 €38,7 k €
Debts3,4 M €3,2 M €2,6 M €2,3 M €2,3 M €2,4 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

CHLOE HERPAIN

Director · since 19 juin 2025 · until 18 juin 2031

Active
JOHN STEININGER

Director · since 19 juin 2025 · until 18 juin 2031

Active
YVAN NEIRINCKX

Managing director · since 19 juin 2025 · until 18 juin 2031

Active

Ended mandates

CHLOE HERPAIN

Director · since 20 mai 2020 · until 19 juin 2025

Ended
CHLOE HERPAIN

Director · since 20 mai 2020 · until 20 juin 2025

Ended
JOHN STEININGER

Director · since 20 mai 2020 · until 19 juin 2025

Ended
JOHN STEININGER

Director · since 20 mai 2020 · until 20 juin 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
4S ASSOCIATES● Active
0841.077.496
ACCOMODA● Active
0780.765.965
Association momentanée Herpain-CFE● Active
0634.776.215
HERPAIN● Active
0452.131.252
HERPAIN ENTREPRISE● Active
0433.353.438
HERPAIN IMMO● Active
0780.668.074
HERPAIN INVESTISSEMENT● Active
0438.663.791
HERPAIN URBIS● Active
0888.972.831
HERPAIN URBIS RETAIL HOLDING● Active
0632.720.805
HERPAIN URBIS RETAIL II● Active
0628.834.667
HERPAIN URBIS RETAIL MANAGEMENT● Active
0865.999.469
HU ACCOMODA● Active
0780.667.777
Les Fèchères● Active
0794.183.639
LONG STREET AND FORREST● Active
0460.459.988
LUMMEN● Active
0780.765.767
LYCEE FRANCAIS 6● Active
1000.513.428
PATCH● Active
0893.917.158
PH CONSULT● Active
0456.091.624
PLACIM● Active
0473.030.297
Plan - Etude - Travaux● Liquidation
0403.029.357
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202120/05/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months8 months
Filing date10/07/202618/08/202521/08/202419/06/202321/06/202223/08/2021
General meeting18/06/202619/06/202518/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202610/07/2026FrenchPDF
Abridged model31/12/202419/06/202518/08/2025FrenchPDF
Abridged model31/12/202318/06/202421/08/2024FrenchPDF
Abridged model31/12/202215/06/202319/06/2023FrenchPDF
Abridged model31/12/202116/06/202221/06/2022FrenchPDF
Abridged model31/12/202017/06/202123/08/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

CHLOE HERPAIN

Director · since 19 juin 2025 · until 18 juin 2031

Active
JOHN STEININGER

Director · since 19 juin 2025 · until 18 juin 2031

Active
YVAN NEIRINCKX

Managing director · since 19 juin 2025 · until 18 juin 2031

Active

Ended mandates

CHLOE HERPAIN

Director · since 20 mai 2020 · until 19 juin 2025

Ended
CHLOE HERPAIN

Director · since 20 mai 2020 · until 20 juin 2025

Ended
JOHN STEININGER

Director · since 20 mai 2020 · until 19 juin 2025

Ended
JOHN STEININGER

Director · since 20 mai 2020 · until 20 juin 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/05/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-82,1 k €↑
  2. 2024
    Annual accounts 2024-171,6 k €↓
  3. 2023
    Annual accounts 2023-171 k €↓
  4. 2022
    Annual accounts 2022-11,5 k €↓
  5. 2021
    Annual accounts 2021-1,6 k €↑
  6. 2020
    Annual accounts 2020-15 k €
  7. 20/05/2020
    IncorporationPublic limited company