COSEMI
0747.754.786 · rovalta.com · 09/11/2026
ACTIVE
COSEMI
Financial year 2026 · Closed on 31/03/2026
Net result11,6 k €+200,9 %over 1 year
Gross margin27,8 k €+2 420,2 %over 1 year
Equity50,7 k €+29,5 %over 1 year
Overview
Identity
Source · BCE/KBOCOSEMI is a Private limited company incorporated in 2020. Its main activity is: Activities of holding companies. Its registered office is in Amel.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0747.754.786
- Incorporation
- 29/05/2020
- Legal form
- Private limited company
- Registered office
- Heppenbach,Zum Höchst 40
4770 Amel · Wallonie - Contributed capital
- 2 500,00 €
- Latest accounts
- 31/03/2026
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2026 | 2025 | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 27,8 k € | +2420% | -1,2 k € | -103% | 35,6 k € | -11.8% | 40,4 k € | +729% | 4,9 k € |
| EBITDA | 24,9 k € | +786% | -3,6 k € | -111% | 33,3 k € | -13.8% | 38,6 k € | +32033% | 120,2 € |
| Operating result | 15,2 k € | +215% | -13,2 k € | -156% | 23,6 k € | -18.4% | 29 k € | +418% | -9,1 k € |
| Net result | 11,6 k € | +201% | -11,5 k € | -173% | 15,7 k € | -28.6% | 22 k € | +5441% | -411,6 € |
| Balance sheet | |||||||||
| Equity | 50,7 k € | +29.5% | 39,2 k € | -22.6% | 50,6 k € | +44.9% | 34,9 k € | +170% | 12,9 k € |
| Total assets | 70,6 k € | +7.5% | 65,7 k € | -20.5% | 82,7 k € | +1.5% | 81,4 k € | +32.8% | 61,3 k € |
| Cash | 16,5 k € | +283% | 4,3 k € | -78.6% | 20 k € | -42.2% | 34,6 k € | +240% | 10,2 k € |
| Debts | 19,9 k € | -25.0% | 26,5 k € | -17.2% | 32 k € | -31.1% | 46,5 k € | -3.9% | 48,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/20261 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Sébastien CORNELY | Director |
Financials
Full financial information
Source · NBB| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2025 | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 29/05/2020 |
| Closing of the financial year | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 11 months |
| Filing date | 16/10/2026 | 31/10/2025 | 25/10/2024 | 06/10/2023 | 23/09/2022 | 15/10/2021 |
| General meeting | 30/09/2026 | 15/09/2025 | 15/09/2024 | 15/09/2023 | 15/09/2022 | 15/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2026 | 30/09/2026 | 16/10/2026 | German | |
| Micro model | 31/03/2025 | 15/09/2025 | 31/10/2025 | German | |
| Micro model | 31/03/2024 | 15/09/2024 | 25/10/2024 | German | |
| Micro model | 31/03/2023 | 15/09/2023 | 06/10/2023 | German | |
| Abridged model | 31/03/2022 | 15/09/2022 | 23/09/2022 | German | |
| Abridged model | 31/03/2021 | 15/09/2021 | 15/10/2021 | German |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20261 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Sébastien CORNELY | Director |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other03/06/2020GRUENDUNG
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings6 filings
Mandates
Sébastien CORNELY
2020202120222023202420252026
COSEMI
Heppenbach,Zum Höchst 40, 4770 Amblève
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Heppenbach,Zum Höchst 40, 4770 AmblèveCurrent | accounts 2022 → 2026 | Accounts 2026 · 2026-00560956 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| COSEMICurrent | accounts 2022 → 2026 | Accounts 2026 · 2026-00560956 |
Events
- 2026Annual accounts 202611,6 k €↑
- 2025Annual accounts 2025-11,5 k €↓
- 2024Annual accounts 202415,7 k €↓
- 2023Annual accounts 202322 k €↑
- 2022Annual accounts 2022-411,6 €↓
- 2021Annual accounts 202110,9 k €
- 29/05/2020IncorporationPrivate limited company