ACTIVE

SV L'ETANG

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result146,6 k €+33,4 %over 1 year
Gross margin905,4 k €+26,7 %over 1 year
Equity320 k €-18,7 %over 1 year
Workforce13,2 ETP+14,8 %over 1 year

Identity

Source · BCE/KBO

SV L'ETANG is a Private limited company incorporated in 2020. Its registered office is in Waremme. It employs on average 13,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0749.443.081
Incorporation
26/06/2020
Legal form
Private limited company
Registered office
Rue des Prés 43B
4300 Waremme · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Average workforce
13,2 ETP
Joint committees (1)
  • 302
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin905,4 k €714,7 k €811,3 k €670,2 k €840,1 k €
EBITDA237,9 k €171,6 k €211,2 k €138,4 k €289,5 k €
Operating result198,4 k €148,4 k €199,1 k €129,5 k €284,1 k €
Net result146,6 k €109,9 k €146,3 k €96 k €211,2 k €
Balance sheet
Equity320 k €393,4 k €458,5 k €312,2 k €216,2 k €
Total assets507,4 k €582,7 k €606,3 k €524,8 k €484,9 k €
Cash319 k €332,8 k €445,1 k €409,3 k €379,1 k €
Debts187,4 k €187,2 k €143,8 k €210,5 k €265,4 k €
Other
Workforce13,2 ETP11,5 ETP12,9 ETP13,2 ETP19,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Axel SMAL

Director · since 26 juin 2020

Active
Petra VANMUYSEN

Director · since 26 juin 2020

Active

Full financial information

Source · NBB
20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202226/06/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months19 months
Filing date30/06/202628/07/202519/07/202424/08/202317/10/2022
General meeting26/06/202627/05/202528/05/202423/05/202324/05/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202630/06/2026FrenchPDF
Abridged model31/12/202427/05/202528/07/2025FrenchPDF
Abridged model31/12/202328/05/202419/07/2024FrenchPDF
Abridged model31/12/202223/05/202324/08/2023FrenchPDF
Abridged model31/12/202124/05/202217/10/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Axel SMAL

Director · since 26 juin 2020

Active
Petra VANMUYSEN

Director · since 26 juin 2020

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other30/06/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025146,6 k €↑
  2. 2024
    Annual accounts 2024109,9 k €↓
  3. 2023
    Annual accounts 2023146,3 k €↑
  4. 2022
    Annual accounts 202296 k €↓
  5. 2021
    Annual accounts 2021211,2 k €
  6. 26/06/2020
    IncorporationPrivate limited company