ACTIVE

PANINCOR

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
1,8 M €
+20.3% YoY
Gross margin
2,7 M €
+24.3% YoY
Equity
810,5 k €
-27.7% YoY

What does PANINCOR do?

PANINCOR is a Private limited company incorporated in 2020. Its main activity is: Management consultancy activities. Its registered office is in Remicourt.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0749.670.141
Incorporation
02/07/2020
Legal form
Private limited company
Registered office
a vî bon Dju(du vieux bon Dieu 8
4350 Remicourt · Wallonie
Contributed capital
5 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities32130Manufacture of imitation jewellery and related articles32130Manufacture of imitation jewellery and related articles46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods+8
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin2,7 M €2,2 M €1,8 M €1,2 M €595,5 k €
EBITDA2,7 M €2,2 M €1,8 M €1,2 M €594,6 k €
Operating result2,7 M €2,3 M €1,7 M €1,1 M €591,1 k €
Net result1,8 M €1,5 M €1,1 M €790,8 k €407,2 k €
Balance sheet
Equity810,5 k €1,1 M €2,1 M €1,2 M €412,2 k €
Total assets3,2 M €4,3 M €2,8 M €1,8 M €631,7 k €
Cash2 M €3,2 M €2 M €1,6 M €582,7 k €
Debts2,4 M €3,1 M €568 k €562,7 k €219,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Isabelle HUET

Director · since 01 juillet 2020

Active
Pierre TOSSUT

Director · since 01 juillet 2020

Active

Ended mandates

ISABELLE HUET

Director · since 06 juillet 2020

Ended
PIERRE TOSSUT

Director · since 06 juillet 2020

Ended
INSIEME

Director · 0803.418.732

Represented by Pierre TOSSUT

Ended
At this address

Other companies at this address

CompanyCBE no.
INSIEME● Active
0803.418.732
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date27/02/202628/02/202506/02/202407/02/202331/01/2022
General meeting01/12/202502/12/202404/12/202330/12/202206/12/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202501/12/202527/02/2026FrenchPDF
Abridged model30/06/202402/12/202428/02/2025FrenchPDF
Abridged model30/06/202304/12/202306/02/2024FrenchPDF
Abridged model30/06/202230/12/202207/02/2023FrenchPDF
Micro model30/06/202106/12/202131/01/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Isabelle HUET

Director · since 01 juillet 2020

Active
Pierre TOSSUT

Director · since 01 juillet 2020

Active

Ended mandates

ISABELLE HUET

Director · since 06 juillet 2020

Ended
PIERRE TOSSUT

Director · since 06 juillet 2020

Ended
INSIEME

Director · 0803.418.732

Represented by Pierre TOSSUT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other06/07/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,8 M €↑
  2. 2024
    Annual accounts 20241,5 M €↑
  3. 2023
    Annual accounts 20231,1 M €↑
  4. 2022
    Annual accounts 2022790,8 k €↑
  5. 2021
    Annual accounts 2021407,2 k €
  6. 02/07/2020
    IncorporationPrivate limited company