ACTIVE

SRL CMG MIREILLE GRAINDORGE

Financial year 2024 · Closed on 31/12/2024

Net result18,8 k €+21,8 %over 1 year
Gross margin85,3 k €-0,9 %over 1 year
Equity112 k €+20,1 %over 1 year

Identity

Source · BCE/KBO

SRL CMG MIREILLE GRAINDORGE is a Private limited company incorporated in 2020. Its registered office is in Flémalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0752.837.388
Incorporation
21/08/2020
Legal form
Private limited company
Registered office
Rue de la Résistance 19
4400 Flémalle · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2024
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2024202320222021
Income statement
Gross margin85,3 k €86,1 k €96,2 k €145,9 k €
EBITDA84,4 k €85,6 k €95,3 k €145 k €
Operating result27,7 k €27,8 k €37,6 k €58,9 k €
Net result18,8 k €15,4 k €28,4 k €44,4 k €
Balance sheet
Equity112 k €93,2 k €77,8 k €49,4 k €
Total assets266,3 k €378,7 k €393,3 k €401,7 k €
Cash130,5 k €185,6 k €117,9 k €76,2 k €
Debts154,3 k €281,1 k €315,5 k €352,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

IRMA GRAINDORGE MIREILLE

Director · since 18 août 2020

Active

Ended mandates

Mireille Graindorge

Director · since 21 août 2020

Ended
Mireille GRAINDORGE

Managing director

Ended
Mireille GRAINDORGE

Administrator - manager

Ended

Full financial information

Source · NBB
2024202320222021
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/08/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months17 months
Filing date26/08/202527/09/202430/09/202330/09/2022
General meeting20/06/202516/09/202416/06/202317/06/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202526/08/2025FrenchPDF
Micro model31/12/202316/09/202427/09/2024FrenchPDF
Micro model31/12/202216/06/202330/09/2023FrenchPDF
Micro model31/12/202117/06/202230/09/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

IRMA GRAINDORGE MIREILLE

Director · since 18 août 2020

Active

Ended mandates

Mireille Graindorge

Director · since 21 août 2020

Ended
Mireille GRAINDORGE

Managing director

Ended
Mireille GRAINDORGE

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other29/06/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other25/08/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,8 k €↑
  2. 2023
    Annual accounts 202315,4 k €↓
  3. 2023
    Name changeCMG MIREILLE GRAINDORGE
  4. 2022
    Annual accounts 202228,4 k €↓
  5. 2021
    Annual accounts 202144,4 k €
  6. 2021
    Name changeCMC MIREILLE GRAINDORGE
  7. 21/08/2020
    IncorporationPrivate limited company