ACTIVE

Régie communale autonome Sportive Hutoise

Financial year 2024 · Closed on 31/12/2024

Net result-200,6 k €-1 457,4 %over 1 year
Gross margin773 k €+60,3 %over 1 year
Equity5,4 M €+4,5 %over 1 year
Workforce13,1 ETP

Identity

Source · BCE/KBO

Régie communale autonome Sportive Hutoise is a Autonomous municipal company incorporated in 2020. Its main activity is: Operation of sports facilities. Its registered office is in Huy. It employs on average 13,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0754.466.097
Incorporation
23/06/2020
Legal form
Autonomous municipal company
Registered office
Avenue Godin-Parnajon 5
4500 Huy · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Average workforce
13,1 ETP
Contacts
1 public detail availableLog in to view
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2024202320222021
Income statement
Gross margin773 k €482,4 k €416 k €204,3 k €
EBITDA156,4 k €73 k €-5,3 k €-66,9 k €
Operating result-47,7 k €71,4 k €-6 k €-66,9 k €
Net result-200,6 k €14,8 k €-23,7 k €-67,1 k €
Balance sheet
Equity5,4 M €5,2 M €4,8 M €4,4 M €
Total assets25,6 M €16 M €14,1 M €6 M €
Cash256,3 k €200,8 k €68,4 k €483,2 k €
Debts20 M €10,8 M €9,3 M €1,5 M €
Other
Workforce13,1 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

22 active · 24 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Benoit Marie DORMAL
Directorsince 02/12/2024
Elise Muriel DELEUZE
Directorsince 02/12/2024
François Marc WAGNER
Directorsince 02/12/2024
Geneviève Laure NIZET
Directorsince 02/12/2024
Jonida SHALJANI
Directorsince 02/12/2024
Luc Marie MATHIEU
Directorsince 02/12/2024
Olivier Domenico HUMBLET
Chairman of the board of directorssince 02/12/2024
Ruben GARCIA OTERO
Directorsince 02/12/2024
Sandrina Sarah GAILLARD
Directorsince 02/12/2024
Sofia SEVERINO
Directorsince 02/12/2024
000
Francine Berthe RORIVE
Directorsince 30/06/2022
Anabelle RAHHAL
Director30/06/2020 → 02/12/2024
000
Christelle STADLER
Director30/06/2020 → 02/12/2024
Etienne ROBA
Director30/06/2020 → 02/12/2024
Florian RORIVE
Vice-chairman of the board of directorssince 30/06/2020
00
Frédéric ROBINET
Director30/06/2020 → 02/12/2024
Gregory VIDAL
Director30/06/2020 → 02/12/2024
000
Jacques MOUTON
Director30/06/2020 → 02/12/2024
000
Layla BOUAZZA
Director30/06/2020 → 02/12/2024
00
Pascale DIRICK-CALMANT
Director30/06/2020 → 02/12/2024
000
Raymond LALOUX
Director30/06/2020 → 02/12/2024
Yves HOUGARDY
Director30/06/2020 → 02/12/2024
000

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Etienne ROBA
Chairman of the board of directorssince 30/06/2022
Francine RORIVE
Directorsince 30/06/2022
000
Christelle STADLER
Directorsince 27/06/2022
Frédéric ROBINET
Directorsince 27/06/2022

Other companies at this address

Avenue Godin-Parnajon 5 4500 Huy
CompanyCBE no.
0546.608.064

Full financial information

Source · NBB
2024202320222021
Type of accountAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/06/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months19 months
Filing date05/09/202508/07/202429/08/202315/07/2022
General meeting30/06/202501/01/202401/01/202316/05/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202505/09/2025FrenchPDF
Micro model31/12/202301/01/202408/07/2024FrenchPDF
Micro model31/12/202201/01/202329/08/2023FrenchPDF
Micro model31/12/202116/05/202215/07/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

22 active · 24 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Benoit Marie DORMAL
Directorsince 02/12/2024
Elise Muriel DELEUZE
Directorsince 02/12/2024
François Marc WAGNER
Directorsince 02/12/2024
Geneviève Laure NIZET
Directorsince 02/12/2024
Jonida SHALJANI
Directorsince 02/12/2024
Luc Marie MATHIEU
Directorsince 02/12/2024
Olivier Domenico HUMBLET
Chairman of the board of directorssince 02/12/2024
Ruben GARCIA OTERO
Directorsince 02/12/2024
Sandrina Sarah GAILLARD
Directorsince 02/12/2024
Sofia SEVERINO
Directorsince 02/12/2024
000
Francine Berthe RORIVE
Directorsince 30/06/2022
Anabelle RAHHAL
Director30/06/2020 → 02/12/2024
000
Christelle STADLER
Director30/06/2020 → 02/12/2024
Etienne ROBA
Director30/06/2020 → 02/12/2024
Florian RORIVE
Vice-chairman of the board of directorssince 30/06/2020
00
Frédéric ROBINET
Director30/06/2020 → 02/12/2024
Gregory VIDAL
Director30/06/2020 → 02/12/2024
000
Jacques MOUTON
Director30/06/2020 → 02/12/2024
000
Layla BOUAZZA
Director30/06/2020 → 02/12/2024
00
Pascale DIRICK-CALMANT
Director30/06/2020 → 02/12/2024
000
Raymond LALOUX
Director30/06/2020 → 02/12/2024
Yves HOUGARDY
Director30/06/2020 → 02/12/2024
000

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Etienne ROBA
Chairman of the board of directorssince 30/06/2022
Francine RORIVE
Directorsince 30/06/2022
000
Christelle STADLER
Directorsince 27/06/2022
Frédéric ROBINET
Directorsince 27/06/2022

Ownership and network

Looking for more information about this company?

Try for free

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-200,6 k €↓
  2. 2023
    Annual accounts 202314,8 k €↑
  3. 2022
    Annual accounts 2022-23,7 k €↑
  4. 2021
    Annual accounts 2021-67,1 k €
  5. 23/06/2020
    IncorporationAutonomous municipal company

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Régie communale autonome Sportive HutoiseCurrent
CBE, tracked since 27/09/2026
CBE
RCA Sportive Hutoise
accounts 2021 → 2024
Accounts 2024 · 2025-00486104

Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.