ACTIVE

SAM INTERIM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
43,8 k €
+89.8% YoY
Gross margin
2,8 M €
+53.3% YoY
Equity
71,9 k €
+156.2% YoY
Workforce
62,9 ETP
+2895.2% YoY

What does SAM INTERIM do?

SAM INTERIM is a Private limited company incorporated in 2020. Its registered office is in Namur. It employs on average 62,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0754.886.959
Incorporation
25/09/2020
Legal form
Private limited company
Registered office
Rue des Pieds d'Alouette(NN) 39
5100 Namur · WallonieSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Average workforce
62,9 ETP
Contacts
4 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin2,8 M €1,9 M €1,3 M €1,4 M €225,7 k €
EBITDA103,3 k €65,1 k €4,3 k €19,5 k €9,8 k €
Operating result92,3 k €53,5 k €-4,3 k €13,5 k €6,5 k €
Net result43,8 k €23,1 k €-28,7 k €176,1 €3,5 k €
Balance sheet
Equity71,9 k €28,1 k €5 k €33,7 k €33,5 k €
Total assets727,9 k €545,7 k €367,6 k €519,4 k €180,3 k €
Cash83,6 k €117,4 k €36,6 k €95,1 k €29,2 k €
Debts602,4 k €469,7 k €336,7 k €465,9 k €142,5 k €
Other
Workforce62,9 ETP2,1 ETP33,0 ETP37,1 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

CLEAR MINDS

Director · since 24 septembre 2020 · 0862.585.069

Represented by LIBOIS Oliver

Active

Ended mandates

J.F.G.

Director · since 20 septembre 2022 · until 30 juin 2022 · 0865.402.425

Represented by Jean-François Beguin

Ended
CLEAR MINDS

Director · since 24 septembre 2020 · 0862.585.069

Represented by Libois OLIVER

Ended
CLEAR MINDS

Director · since 23 septembre 2020 · 0862.585.069

Represented by Libois OLIVIER

Ended
J.F.G.

Director · since 23 septembre 2020 · 0865.402.425

Represented by Beguin JEAN-FRANÇOIS

Ended
At this address

Other companies at this address

CompanyCBE no.
ACCESS AUTO● Active
0898.413.604
ADEC SPORT● Active
0891.269.553
ARDIVA● Active
1016.730.343
Assistance et Gestion Environnementale● Active
0848.016.065
AST Impact● Active
1038.370.746
AUTO EXCLUSIVE● Active
0540.997.704
Bcc Centrale● Active
0878.163.269
BCC Group - Unité TVA● Active
0719.688.332
Bcc Hognoul● Active
0642.747.437
BCC LIEGE● Active
0737.438.045
Bcc Marche● Active
0704.890.387
Bcc Namur● Active
0704.894.941
BCC Nivelles● Active
0764.977.632
Bcc Remouchamps● Active
0505.709.005
BICYCLIC GROUP● Active
0759.527.024
Carromaz● Active
0440.634.277
C&C FINANCE● Active
0834.752.504
DP Carrosserie● Active
0421.658.802
ETABLISSEMENTS BROOS● Active
0446.912.652
GARAGE MARCHAL● Active
0437.269.763
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/09/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months16 months
Filing date29/07/202629/08/202531/07/202431/08/202320/07/2022
General meeting30/06/202630/06/202530/06/202430/06/202330/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/07/2026FrenchPDF
Abridged model31/12/202430/06/202529/08/2025FrenchPDF
Abridged model31/12/202330/06/202431/07/2024FrenchPDF
Abridged model31/12/202230/06/202331/08/2023FrenchPDF
Micro model31/12/202130/06/202220/07/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

CLEAR MINDS

Director · since 24 septembre 2020 · 0862.585.069

Represented by LIBOIS Oliver

Active

Ended mandates

J.F.G.

Director · since 20 septembre 2022 · until 30 juin 2022 · 0865.402.425

Represented by Jean-François Beguin

Ended
CLEAR MINDS

Director · since 24 septembre 2020 · 0862.585.069

Represented by Libois OLIVER

Ended
CLEAR MINDS

Director · since 23 septembre 2020 · 0862.585.069

Represented by Libois OLIVIER

Ended
J.F.G.

Director · since 23 septembre 2020 · 0865.402.425

Represented by Beguin JEAN-FRANÇOIS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/10/2022
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/09/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,8 k €↑
  2. 2024
    Annual accounts 202423,1 k €↑
  3. 2023
    Annual accounts 2023-28,7 k €↓
  4. 2022
    Annual accounts 2022176,1 €↓
  5. 2022
    Name changeSAM INTERIM
  6. 2021
    Annual accounts 20213,5 k €
  7. 2021
    Name changeAmbassade Groupe
  8. 25/09/2020
    IncorporationPrivate limited company