House of Thor
0757.880.103 · rovalta.com · 26/09/2026
ACTIVE
House of Thor
Financial year 2025 · Closed on 31/12/2025
Net result12,2 M €-64,0 %over 1 year
Equity62,1 M €-4,3 %over 1 year
Overview
Identity
Source · BCE/KBOHouse of Thor is a Private limited company incorporated in 2020. Its registered office is in Gent.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0757.880.103
- Incorporation
- 06/11/2020
- Legal form
- Private limited company
- Registered office
- Onafhankelijkheidslaan 17-18
9000 Gent · FlandreSee on map - Contributed capital
- 50 677 542,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 5 filingsTrend over 4 financial years
| 2025 | 2024 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| EBITDA | -1,4 M € | -2444% | -56,4 k € | +14.4% | -66 k € | -182% | -23,4 k € |
| Operating result | -1,7 M € | -467% | -295,2 k € | +3.1% | -304,7 k € | -17.8% | -258,6 k € |
| Net result | 12,2 M € | -64.0% | 34 M € | +1281% | 2,5 M € | -31.0% | 3,6 M € |
| Balance sheet | |||||||
| Equity | 62,1 M € | -4.3% | 64,9 M € | +27.4% | 51 M € | -22.2% | 65,5 M € |
| Total assets | 86,6 M € | -2.1% | 88,4 M € | +0.5% | 88 M € | +0.5% | 87,6 M € |
| Cash | 115,5 k € | -58.4% | 278 k € | -6.1% | 295,9 k € | -87.4% | 2,4 M € |
| Debts | 24,5 M € | +4.0% | 23,5 M € | -36.2% | 36,9 M € | +68.5% | 21,9 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 5 ended
Active mandates
Ended mandates
Other companies at this address
Onafhankelijkheidslaan 17-18 9000 Gent| Company | CBE no. |
|---|---|
3 D● Active | 0448.341.027 |
3D LAND● Active | 0686.808.993 |
3D Real Estate● Active | 0554.892.755 |
3 d real estate – 3 d land● Active | 1008.361.025 |
3D Real Estate Coördinatie● Active | 1004.947.516 |
3D Skywalkers● Active | 0744.824.002 |
ACADEMIE VASTGOEDONTWIKKELING● Active | 0563.363.627 |
Anchorage● Active | 0816.976.164 |
ANFRA● Active | 0452.351.580 |
Berlaimont 56● Active | 0769.477.541 |
BOWINVEST● Active | 0477.317.006 |
De Molens● Active | 0746.817.054 |
Egmont Construct● Active | 1015.523.286 |
Egmont Land● Active | 1015.523.385 |
House of Odin● Active | 0784.633.889 |
HUON & KAURI● Active | 0453.068.192 |
IBERIS● Active | 0452.352.075 |
IBERVEST● Active | 0443.780.344 |
Markizaat● Active | 0567.999.435 |
Motown Trone Construct● Active | 0750.529.580 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 06/11/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 14 months |
| Filing date | 25/06/2026 | 13/06/2025 | 13/06/2024 | 06/06/2023 | 27/07/2022 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 5 filingsValuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 5 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates09/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates22/09/2022ONTSLAGEN - BENOEMINGEN
- Other05/07/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares30/12/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates10/08/2021ONTSLAGEN - BENOEMINGEN
- Other19/07/2021DIVERSEN
- Capital / shares13/04/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,2 M €↓
- 11/06/2025nominationFrédéric De Mee — vaste vertegenwoordiger van de commissaris
- 2024Annual accounts 202434 M €↑
- 31/05/2024nominationEY Bedrijfsrevisoren BV — commissaris
- 2023Annual accounts 20232,5 M €↓
- 2022Annual accounts 20223,6 M €
- 26/07/2022nominationK-CL BV — gedelegeerd bestuurder
- 26/07/2022nominationK-CL BV — gewone bestuurder
- 26/07/2022reconductionYves De Backer BV — A-Bestuurder
- 26/07/2022reconductionEquity@Work BV — A-Bestuurder
- 26/07/2022reconductionVauban NV — B-Bestuurder
- 06/11/2020IncorporationPrivate limited company