ACTIVE

ELYS PROMOTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

125,6 k €

+3605.5% YoY

Gross margin

248,1 k €

+327.5% YoY

Equity

276 k €

+83.5% YoY

What does ELYS PROMOTION do?

ELYS PROMOTION is a Private limited company incorporated in 2020. Its registered office is in Etalle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0758.362.034

Incorporation

12/11/2020

Legal form

Private limited company

Registered office

Zoning du Magenot, Ste-Marie 12
6740 Etalle · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 6 financial years

	2025		2024		2023		2022		2021		2020
Income statement
Gross margin	248,1 k €	+327%	58 k €	+73.9%	33,4 k €	-59.8%	83,1 k €	-35.4%	128,6 k €	+749%	-19,8 k €
EBITDA	247,2 k €	+345%	55,6 k €	+91.9%	29 k €	-65.0%	82,7 k €	-35.5%	128,2 k €	+736%	-20,2 k €
Operating result	233,1 k €	+459%	41,7 k €	+95.2%	21,4 k €	-74.2%	82,7 k €	-35.5%	128,2 k €	+736%	-20,2 k €
Net result	125,6 k €	+3605%	3,4 k €	+238%	-2,5 k €	-105%	50,5 k €	-49.0%	99,1 k €	+591%	-20,2 k €
Balance sheet
Equity	276 k €	+83.5%	150,4 k €	+2.3%	147 k €	-1.6%	149,4 k €	+51.1%	98,9 k €	+57940%	-171 €
Total assets	766,2 k €	+14.2%	670,9 k €	+22.8%	546,3 k €	+41.2%	387 k €	+60.2%	241,5 k €	+4122%	5,7 k €
Cash	467,7 k €	+537%	73,4 k €	-38.1%	118,7 k €	-31.9%	174,2 k €	+30.3%	133,7 k €	+7580%	1,7 k €
Debts	490,3 k €	-5.8%	520,5 k €	+30.3%	399,3 k €	+68.1%	237,6 k €	+66.6%	142,6 k €	+2321%	5,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

Grégory Gillet

Mandate

Active

Hervé Nickers

Mandate

Active

Jean-François Kaiser

Mandate

Active

Vincent Mattens

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
ELYS CONSTRUCTION● Active	1038.977.292
ELYS GROUPE● Active	0780.385.091
ELYS TP● Active	0895.359.983
ELYS TS● Active	0832.034.722
UNITE TVA ELYS● Active	0790.573.754

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	12/11/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	2 months
Filing date	10/07/2026	08/07/2025	05/08/2024	30/08/2023	10/08/2022	25/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	12/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

6 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	05/08/2024	French	PDF
Micro model	31/12/2022	12/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	10/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	25/08/2021	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

Grégory Gillet

Mandate

Active

Hervé Nickers

Mandate

Active

Jean-François Kaiser

Mandate

Active

Vincent Mattens

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/06/2026
DENOMINATION - SIEGE SOCIAL
PDF
Mandates20/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2023
DEMISSIONS, NOMINATIONS
PDF
Other16/11/2020
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125,6 k €↑
2025
Name changeELYS PROMOTION
2024
Annual accounts 20243,4 k €↑
2023
Annual accounts 2023-2,5 k €↓
2022
Annual accounts 202250,5 k €↓
2021
Annual accounts 202199,1 k €↑
2020
Annual accounts 2020-20,2 k €
12/11/2020
IncorporationPrivate limited company
2020
Name changeELYS

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELYS PROMOTION

Overview

What does ELYS PROMOTION do?

Trend over 6 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline