ACTIVE

M&Y CONCEPT

Financial year 2024 · Closed on 31/12/2024

Net result21 k €-16,2 %over 1 year
Gross margin68,2 k €+35,8 %over 1 year
Equity170,4 k €+14,1 %over 1 year

Identity

Source · BCE/KBO

M&Y CONCEPT is a Private limited company incorporated in 2020. Its main activity is: Physical well-being activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0758.498.824
Incorporation
17/11/2020
Legal form
Private limited company
Registered office
Boulevard d'Anvers 21
1000 Bruxelles · BruxellesSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2024202320222021
Income statement
Gross margin68,2 k €50,2 k €86,6 k €21,8 k €
EBITDA39,8 k €44,9 k €80,7 k €15,9 k €
Operating result21 k €26,1 k €62,5 k €2,8 k €
Net result21 k €25,1 k €61,6 k €2,7 k €
Balance sheet
Equity170,4 k €149,4 k €124,3 k €62,7 k €
Total assets198,9 k €179,6 k €138,3 k €149,2 k €
Cash117,2 k €83,7 k €29,8 k €23,8 k €
Debts28,5 k €30,2 k €14 k €86,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

1 active

Last known composition, from the accounts closed on 31/12/2022, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Youssef AOURAGH

Managing director · since 17 novembre 2020

Active

Other companies at this address

Boulevard d'Anvers 21 1000 Bruxelles
CompanyCBE no.
AGBL● Active
0670.795.778
0843.487.155
LE RUBENS● Active
0429.186.101
SILA● Active
0479.748.142

Full financial information

Source · NBB
2024202320222021
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202217/11/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months14 months
Filing date27/10/202531/10/202428/08/202329/08/2022
General meeting26/06/202501/10/202429/06/202330/06/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/06/202527/10/2025FrenchPDF
Micro model31/12/202301/10/202431/10/2024FrenchPDF
Micro model31/12/202229/06/202328/08/2023FrenchPDF
Micro model31/12/202130/06/202229/08/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active

Last known composition, from the accounts closed on 31/12/2022, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Youssef AOURAGH

Managing director · since 17 novembre 2020

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office03/02/2021
    SIEGE SOCIAL
    PDF
  • Other19/11/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202421 k €↓
  2. 2023
    Annual accounts 202325,1 k €↓
  3. 2022
    Annual accounts 202261,6 k €↑
  4. 2021
    Annual accounts 20212,7 k €
  5. 17/11/2020
    IncorporationPrivate limited company