ACTIVE

PAY’N ROLL HR SERVICES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7,1 k €-32,8 %over 1 year
Gross margin16,8 k €+4,3 %over 1 year
Equity49,3 k €+14,6 %over 1 year

Identity

Source · BCE/KBO

PAY’N ROLL HR SERVICES is a Private limited company incorporated in 2020. Its main activity is: Activities of employment placement agencies. Its registered office is in Halle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0758.642.839
Incorporation
20/11/2020
Legal form
Private limited company
Registered office
Groenstraat 98
1501 Halle · FlandreSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin16,8 k €16,1 k €20,9 k €22,7 k €24,7 k €
EBITDA14,7 k €15,3 k €20 k €22,3 k €21,4 k €
Operating result11,5 k €12,2 k €18,4 k €21,9 k €21,1 k €
Net result7,1 k €10,6 k €13,2 k €15,5 k €14,7 k €
Balance sheet
Equity49,3 k €43 k €40,9 k €28,6 k €13,9 k €
Total assets55,1 k €47,4 k €46,4 k €41,1 k €32,7 k €
Cash29,5 k €28,1 k €31,3 k €16,5 k €10,7 k €
Debts3 k €2,8 k €3,9 k €9,4 k €15 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Full financial information

Source · NBB
20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date28/07/202629/08/202519/07/202416/06/202321/07/2022
General meeting04/05/202605/05/202502/05/202401/03/202307/05/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202628/07/2026DutchPDF
Abridged model31/12/202405/05/202529/08/2025DutchPDF
Abridged model31/12/202302/05/202419/07/2024DutchPDF
Abridged model31/12/202201/03/202316/06/2023DutchPDF
Abridged model31/12/202107/05/202221/07/2022DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other24/11/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,1 k €↓
  2. 2024
    Annual accounts 202410,6 k €↓
  3. 2023
    Annual accounts 202313,2 k €↓
  4. 2022
    Annual accounts 202215,5 k €↑
  5. 2021
    Annual accounts 202114,7 k €
  6. 20/11/2020
    IncorporationPrivate limited company