ACTIVE

Comptoir Paysan

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-20,5 k €-192,7 %over 1 year
Gross margin124,3 k €-14,9 %over 1 year
Equity30,1 k €-39,0 %over 1 year

Identity

Source · BCE/KBO

Comptoir Paysan is a Cooperative society incorporated in 2020. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Beauraing.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0759.376.178
Incorporation
02/12/2020
Legal form
Cooperative society
Registered office
Rue de Bouillon 82
5570 Beauraing · WallonieSee on map
Contributed capital
23 900,01 €
Latest accounts
31/12/2025
Joint committees (1)
  • 201
Contacts
1 public detail availableLog in to view
Signals
Good liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin124,3 k €146,2 k €51,2 k €62,7 k €40,1 k €
EBITDA2,3 k €20,9 k €192 €21,7 k €13,9 k €
Operating result-16,6 k €6,8 k €-14,7 k €7,4 k €3 k €
Net result-20,5 k €-7 k €-6,4 k €6,3 k €2,1 k €
Balance sheet
Equity30,1 k €49,3 k €68,5 k €21,3 k €13,7 k €
Total assets139,5 k €180,6 k €214,8 k €149,9 k €156,3 k €
Cash23,1 k €66,2 k €114,7 k €64,6 k €59,3 k €
Debts109,3 k €131,3 k €146,3 k €128,6 k €142,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 3 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Alexandre POCHET
MandateDirector02/12/2020 → 2022 accountsended
KÖCHLI FERME ARC-EN-CIEL0644.803.639Represented by Serge PEEREBOOM
MandateDirector02/12/2020 → 2022 accountsended
La Calestienne0455.638.494Represented by Michel THOMAS
MandateDirector02/12/2020 → 2022 accountsendedManaging director02/12/2020 → 2021 accountsended
Marc HENIN
MandateDirector02/12/2020 → 2022 accountsended
Olivier THIANGE
MandateDirector02/12/2020 → 2022 accountsended
Philippe LAMBERT
MandateDirector02/12/2020 → 2022 accountsended
Thibaut GORET
MandateDirector02/12/2020 → 2022 accountsended
Louise DELECLUSE
MandateDirector2024 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Marc André HENIN
Director02/12/2020 → 2021 accounts
Xavier FESTRE
Director02/12/2020 → 2022 accounts
Marc-André HENIN
Mandate2023 accounts

Full financial information

Source · NBB
20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202202/12/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months13 months
Filing date17/08/202609/07/202512/06/202404/07/202329/06/2022
General meeting12/06/202603/06/202504/06/202406/06/202307/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202617/08/2026FrenchPDF
Micro model31/12/202403/06/202509/07/2025FrenchPDF
Micro model31/12/202304/06/202412/06/2024FrenchPDF
Micro model31/12/202206/06/202304/07/2023FrenchPDF
Micro model31/12/202107/06/202229/06/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 3 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Alexandre POCHET
MandateDirector02/12/2020 → 2022 accountsended
KÖCHLI FERME ARC-EN-CIEL0644.803.639Represented by Serge PEEREBOOM
MandateDirector02/12/2020 → 2022 accountsended
La Calestienne0455.638.494Represented by Michel THOMAS
MandateDirector02/12/2020 → 2022 accountsendedManaging director02/12/2020 → 2021 accountsended
Marc HENIN
MandateDirector02/12/2020 → 2022 accountsended
Olivier THIANGE
MandateDirector02/12/2020 → 2022 accountsended
Philippe LAMBERT
MandateDirector02/12/2020 → 2022 accountsended
Thibaut GORET
MandateDirector02/12/2020 → 2022 accountsended
Louise DELECLUSE
MandateDirector2024 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Marc André HENIN
Director02/12/2020 → 2021 accounts
Xavier FESTRE
Director02/12/2020 → 2022 accounts
Marc-André HENIN
Mandate2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/12/2020
    CONSTITUTION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
La Calestienne
KÖCHLI FERME ARC-EN-CIEL
Louise DELECLUSE
Thibaut GORET
Alexandre POCHET
Olivier THIANGE
Marc HENIN
Philippe LAMBERT
Marc André HENIN
Xavier FESTRE
Marc-André HENIN
2020202120222023202420252026
Comptoir Paysan
Rue de Bouillon 82, 5570 Beauraing
Director
Director
Director
Director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Bouillon 82, 5570 BeauraingCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00405866

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Comptoir PaysanCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00405866

Events

  1. 2025
    Annual accounts 2025-20,5 k €↓
  2. 2024
    Annual accounts 2024-7 k €↓
  3. 2023
    Annual accounts 2023-6,4 k €↓
  4. 2022
    Annual accounts 20226,3 k €↑
  5. 2021
    Annual accounts 20212,1 k €
  6. 02/12/2020
    IncorporationCooperative society