ACTIVE

FRAJOMA

Financial year 2025 · Closed on 31/12/2025

Net result
8,4 M €
+0,4 %over 1 year
Gross margin
-180,6 k €
-85,0 %over 1 year
Equity
171 M €
+5,2 %over 1 year

Identity

Source · BCE/KBO

FRAJOMA is a Private limited company incorporated in 2020. Its registered office is in Schoten.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0759.682.620
Incorporation
11/12/2020
Legal form
Private limited company
Registered office
Botermelkdijk 500
2900 Schoten · FlandreSee on map
Contributed capital
57 617 027,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 6 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin-180,6 k €-97,6 k €-60,1 k €-44,5 k €-53,9 k €
EBITDA-194,2 k €-116,7 k €-65 k €-128,9 k €-56,5 k €
Operating result-194,2 k €-116,7 k €-65 k €-128,9 k €-56,5 k €
Net result8,4 M €8,4 M €690,8 k €5,2 M €685,5 k €
Balance sheet
Equity171 M €162,6 M €154,2 M €153,5 M €148,3 M €
Total assets185,6 M €181 M €174,5 M €180,1 M €186,4 M €
Cash370,1 k €107,5 k €130,2 k €1,4 M €12,4 M €
Debts14,6 M €18,5 M €20,3 M €26,6 M €38,1 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Frank J.H. Maas

Mandate

Active

Other companies at this address

Botermelkdijk 500 2900 Schoten
CompanyCBE no.
0797.467.385
CECILINVEST● Active
0759.591.657
ERREMINVESTO● Active
0759.591.855
FROVESTE● Active
0762.859.072
GEM● Active
0775.882.709
Hexagon● Active
0777.707.693
JAGOBEL HOLDING● Active
0762.858.280
0762.859.468
KATHARININVEST● Active
0759.592.053
0801.238.014
0745.775.293
0764.379.794
Pegroma● Active
0721.483.723
PEPAULINVEST● Active
0762.855.213
ROELINVEST● Active
0759.592.548
SAFRALEBO● Active
0762.857.785
TOMINVEST● Active
0762.853.926
WILBEL● Active
0762.852.045
Willeminvest● Active
1042.062.387
0803.563.044

Full financial information

Source · NBB
202520242023202220212021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelm135-f-p
Start of the financial year01/01/202501/01/202401/01/202301/01/202230/01/202129/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202129/01/2021
Length of the financial year12 months12 months12 months12 months12 months1 months
Filing date24/06/202617/06/202526/06/202420/06/202307/07/202203/03/2021
General meeting03/06/202604/06/202503/06/202430/05/202310/06/202201/01/9999
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/06/202624/06/2026DutchPDF
Micro model31/12/202404/06/202517/06/2025DutchPDF
Micro model31/12/202303/06/202426/06/2024DutchPDF
Micro model31/12/202230/05/202320/06/2023DutchPDF
Micro model31/12/202110/06/202207/07/2022DutchPDF
m135-f-p29/01/202101/01/999903/03/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Frank J.H. Maas

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring18/11/2021
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/09/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other18/02/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,4 M €↑
  2. 2024
    Annual accounts 20248,4 M €↑
  3. 2023
    Annual accounts 2023690,8 k €↓
  4. 2022
    Annual accounts 20225,2 M €↑
  5. 2021
    Annual accounts 2021685,5 k €
  6. 11/12/2020
    IncorporationPrivate limited company