THE SMILING COMPANY
0759.799.020 · rovalta.com · 10/11/2026
THE SMILING COMPANY
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOTHE SMILING COMPANY is a Private limited company incorporated in 2020. Its main activity is: Office administrative and support activities. Its registered office is in Faimes. It employs on average 1,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0759.799.020
- Incorporation
- 15/12/2020
- Legal form
- Private limited company
- Registered office
- Rue de la Centenaire 24
4317 Faimes · WallonieSee on map - Contributed capital
- 5 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,2 ETP
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 81,2 k € | +6491% | -1,3 k € | -126% | 5 k € | -98.4% | 305,1 k € | -20.7% | 384,8 k € |
| EBITDA | -3,4 k € | -113% | -1,6 k € | -655% | 287,5 € | -97.5% | 11,5 k € | -27.1% | 15,8 k € |
| Operating result | -3,9 k € | -87.2% | -2,1 k € | -1031% | -182,5 € | -102% | 11,5 k € | -27.1% | 15,8 k € |
| Net result | -12,6 k € | -337% | -2,9 k € | -1548% | 198,9 € | -96.5% | 5,7 k € | -13.3% | 6,6 k € |
| Balance sheet | |||||||||
| Equity | 2,1 k € | -85.9% | 14,7 k € | -16.4% | 17,5 k € | +1.1% | 17,3 k € | +49.3% | 11,6 k € |
| Total assets | 450,5 k € | +2.7% | 438,6 k € | +1187% | 34,1 k € | -72.5% | 124 k € | -32.8% | 184,6 k € |
| Cash | 285,6 € | -95.8% | 6,9 k € | +1597% | 405,3 € | -95.5% | 9,1 k € | -86.0% | 64,6 k € |
| Debts | 439,2 k € | +3.8% | 423,3 k € | +2456% | 16,6 k € | -84.5% | 106,7 k € | -38.3% | 173 k € |
| Other | |||||||||
| Workforce | 1,2 ETP | 0,0 ETP | 0,0 ETP | -100% | 6,8 ETP | -22.7% | 8,8 ETP | ||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frédéric le Maire | Mandate |
Other companies at this address
Rue de la Centenaire 24 4317 Faimes| Company | CBE no. |
|---|---|
AFLM IMMO● Active | 0768.902.073 |
CENTENAIRE 24● Active | 0756.959.294 |
FAIMOUS● Active | 1001.681.683 |
FLM INVEST● Active | 0643.996.262 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 15/12/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 13 months |
| Filing date | 30/07/2026 | 17/07/2025 | 24/07/2024 | 28/07/2023 | 26/07/2022 |
| General meeting | 29/06/2026 | 24/06/2025 | 28/06/2024 | 27/06/2023 | 28/06/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/06/2026 | 30/07/2026 | French | |
| Abridged model | 31/12/2024 | 24/06/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 24/07/2024 | French | |
| Abridged model | 31/12/2022 | 27/06/2023 | 28/07/2023 | French | |
| Abridged model | 31/12/2021 | 28/06/2022 | 26/07/2022 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frédéric le Maire | Mandate |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de la Centenaire 24, 4317 FaimesCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00357834 |
| Chaussée de Bruxelles 11, 1300 Wavre | accounts 2021 | Accounts 2021 · 2022-20256411 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| THE SMILING COMPANYCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00357834 |
| THE SMILING COMPAGNY | accounts 2021 | Accounts 2021 · 2022-20256411 |
Events
- 2025Annual accounts 2025-12,6 k €↓
- 2024Annual accounts 2024-2,9 k €↓
- 2023Annual accounts 2023198,9 €↓
- 2022Annual accounts 20225,7 k €↓
- 2022Name changeTHE SMILING COMPANY
- 2021Annual accounts 20216,6 k €
- 15/12/2020IncorporationPrivate limited company