ACTIVE

ErMaEl

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
7 k €
-42.8% YoY
Gross margin
13 k €
-20.3% YoY
Equity
25,9 k €
+37.1% YoY

What does ErMaEl do?

ErMaEl is a Private limited company incorporated in 2020. Its main activity is: Management consultancy activities. Its registered office is in Havelange.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0760.484.354
Incorporation
23/12/2020
Legal form
Private limited company
Registered office
Rue de Chantraine(J) 5
5370 Havelange · WallonieSee on map
Contributed capital
4 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin13 k €16,4 k €6,5 k €–-1,9 k €
EBITDA12,1 k €16 k €6,1 k €-358 €-2,3 k €
Operating result9,7 k €16 k €6,1 k €-358 €-2,3 k €
Net result7 k €12,2 k €5,4 k €-407 €-2,3 k €
Balance sheet
Equity25,9 k €18,9 k €6,6 k €1,3 k €1,7 k €
Total assets123,5 k €42,1 k €20,1 k €1,6 k €2,5 k €
Cash4,7 k €9,5 k €961,8 €1 k €19 €
Debts97,7 k €23,2 k €13,5 k €347 €848 €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gaëtan DURVAUX

Director

Active

Ended mandates

Gaëtan Durvaux

Director · since 23 décembre 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
ALTEO GROUP● Active
1003.843.991
ECO-MANAGEMENT● Active
0533.904.529
Follow and Optimize● Active
0667.897.953
Sun Is Up Wallonia● Active
1040.168.612
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202223/12/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months13 months
Filing date31/08/202629/08/202530/09/202422/08/202305/09/2022
General meeting21/04/202622/04/202521/04/202421/04/202321/04/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/04/202631/08/2026FrenchPDF
Micro model31/12/202422/04/202529/08/2025FrenchPDF
Micro model31/12/202321/04/202430/09/2024FrenchPDF
Micro model31/12/202221/04/202322/08/2023FrenchPDF
Micro modelCorrection31/12/202121/04/202205/09/2022FrenchPDF
Micro model31/12/202121/04/202201/09/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gaëtan DURVAUX

Director

Active

Ended mandates

Gaëtan Durvaux

Director · since 23 décembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/12/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257 k €↓
  2. 2024
    Annual accounts 202412,2 k €↑
  3. 2023
    Annual accounts 20235,4 k €↑
  4. 2022
    Annual accounts 2022-407 €↑
  5. 2021
    Annual accounts 2021-2,3 k €
  6. 23/12/2020
    IncorporationPrivate limited company