Keyrus GEP
0760.654.303 · rovalta.com · 24/09/2026
ACTIVE
Keyrus GEP
Financial year 2025 · closed on 31/12/2025
Net result
-247,4 k €
-65.8% YoY
Revenue
397,3 k €
+13.7% YoY
Equity
11,8 M €
-2.0% YoY
Overview
What does Keyrus GEP do?
Keyrus GEP is a Private limited company incorporated in 2020. Its main activity is: Activities of holding companies. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0760.654.303
Incorporation
29/12/2020
Legal form
Private limited company
Registered office
Drève Richelle 161 box 18
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
13 254 789,34 €
Latest accounts
31/12/2025
Signals
Solid equityLow risk
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 397,3 k € | +13.7% | 349,3 k € | +30.5% | 267,6 k € | +16920% | 1,6 k € | -97.2% | 56 k € |
| EBITDA | -253,3 k € | -106% | -123 k € | +60.6% | -312,3 k € | -107% | -150,9 k € | +45.2% | -275,4 k € |
| Operating result | -253,8 k € | -105% | -123,6 k € | +60.5% | -312,5 k € | -107% | -150,9 k € | +45.2% | -275,4 k € |
| Net result | -247,4 k € | -65.8% | -149,3 k € | +74.2% | -579,4 k € | -256% | -162,9 k € | +42.7% | -284 k € |
| Balance sheet | |||||||||
| Equity | 11,8 M € | -2.0% | 12,1 M € | -1.2% | 12,2 M € | +103% | 6 M € | +45.6% | 4,1 M € |
| Total assets | 19,4 M € | +15.9% | 16,8 M € | +6.1% | 15,8 M € | +103% | 7,8 M € | +40.5% | 5,6 M € |
| Cash | 817,6 k € | +771% | 93,9 k € | -43.5% | 166,3 k € | +21.6% | 136,7 k € | +700% | 17,1 k € |
| Debts | 7,2 M € | +53.9% | 4,7 M € | +31.0% | 3,6 M € | +102% | 1,8 M € | +22965% | 7,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
ERIC COHEN
ActiveICG HOLDING LLC
ActiveREBECCA COHEN
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACTA QUALITA● Bankrupt | 0764.988.817 |
Aderys● Active | 0824.466.445 |
ADERYS BW● Active | 0507.744.322 |
ADERYS IMMO● Active | 0719.905.492 |
ADVANCED MEDICAL DIAGNOSTICS● Bankrupt | 0861.161.446 |
ADVENCI● Active | 0729.985.079 |
AgenTus Therapeutics● Bankrupt | 0702.962.265 |
AHP PROPERTIES● Active | 0841.224.877 |
A++ INFORMATIQUE● Active | 0430.167.779 |
ALCANTARA● Active | 1038.720.738 |
ALGA MARIS● Active | 0759.673.217 |
ALGUE ROUGE● Active | 0739.650.338 |
ALSINOVA BELGIUM● Active | 0821.010.572 |
ANSE 505● Active | 0685.928.768 |
APRIL BELGIUM● Active | 0627.678.387 |
ARNAGA● Active | 0820.710.169 |
ATHENA FILMS● Active | 0543.379.251 |
ATOME HVAC● Active | 1023.502.230 |
AUDIT-Manager● Active | 0769.768.145 |
AULY● Active | 1019.289.361 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 29/12/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 13 months |
| Filing date | 23/06/2026 | 25/06/2025 | 26/06/2024 | 29/06/2023 | 23/06/2022 |
| General meeting | 12/06/2026 | 13/06/2025 | 14/06/2024 | 28/06/2023 | 10/06/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
5 filings with the NBB
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
ERIC COHEN
ActiveICG HOLDING LLC
ActiveREBECCA COHEN
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other02/07/2026—
- Capital / shares23/07/2024CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates12/06/2024DEMISSIONS, NOMINATIONS
- Other09/08/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other30/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates20/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates20/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Other31/12/2020RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-247,4 k €↓
- 2024Annual accounts 2024-149,3 k €↑
- 2023Annual accounts 2023-579,4 k €↓
- 2022Annual accounts 2022-162,9 k €↑
- 2021Annual accounts 2021-284 k €
- 29/12/2020IncorporationPrivate limited company