Maison de Say
0760.843.947 · rovalta.com · 25/09/2026
NORMAL SITUATION
Maison de Say
Company — Normal situation.
Financial year 2025 · Closed on 07/07/2025
Net result-9,6 k €-434,0 %over 1 year
Gross margin-6 k €-239,6 %over 1 year
Equity5 k €-61,1 %over 1 year
Overview
Identity
Source · BCE/KBOMaison de Say is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0760.843.947
- Legal form
- Private limited company
- Contributed capital
- 5 000,00 €
- Latest accounts
- 07/07/2025
Signals
Solid equity
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -6 k € | -240% | 4,3 k € | +145% | -9,5 k € | -1126% | -778,2 € | -103% | 26,2 k € |
| EBITDA | -9,4 k € | -338% | 3,9 k € | +140% | -9,9 k € | -662% | -1,3 k € | -105% | 25,9 k € |
| Operating result | -9,4 k € | -424% | 2,9 k € | +127% | -10,8 k € | -398% | -2,2 k € | -109% | 24,1 k € |
| Net result | -9,6 k € | -434% | 2,9 k € | +127% | -10,6 k € | -314% | -2,6 k € | -114% | 18,1 k € |
| Balance sheet | |||||||||
| Equity | 5 k € | -61.1% | 12,8 k € | +28.7% | 10 k € | -51.5% | 20,6 k € | -11.1% | 23,1 k € |
| Total assets | 5 k € | -70.4% | 16,9 k € | +57.6% | 10,7 k € | -53.3% | 23 k € | -45.5% | 42,2 k € |
| Cash | 0 € | -100% | 6,4 k € | +93.8% | 3,3 k € | -77.9% | 15,1 k € | -52.5% | 31,7 k € |
| Debts | 0 € | -100% | 4,1 k € | +437% | 757 € | -68.7% | 2,4 k € | -87.3% | 19,1 k € |
Board of directors
Source · NBB, accounts to 07/07/20251 active
Active mandates
CINDY DIEUDONNE
ActiveFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 05/01/2021 |
| Closing of the financial year | 07/07/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 7 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/09/2025 | 06/03/2025 | 27/06/2024 | 21/06/2023 | 26/08/2022 |
| General meeting | 04/09/2025 | 20/02/2025 | 20/06/2024 | 09/06/2023 | 22/07/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 5 filingsValuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 07/07/20251 active
Active mandates
CINDY DIEUDONNE
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-9,6 k €↓
- 2025Name changeMaison de Say en liquidation
- 2024Annual accounts 20242,9 k €↑
- 2023Annual accounts 2023-10,6 k €↓
- 2022Annual accounts 2022-2,6 k €↓
- 2021Annual accounts 202118,1 k €
- 2021Name changeMaison de Say