ACTIVE

VILL’AGES DE PASS-AGES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result89 €-98,2 %over 1 year
Gross margin83,9 k €-5,3 %over 1 year
Equity812,7 k €-0,3 %over 1 year

Identity

Source · BCE/KBO

VILL’AGES DE PASS-AGES is a Cooperative society incorporated in 2021. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0761.447.525
Incorporation
11/01/2021
Legal form
Cooperative society
Registered office
Rue du Delta 65
1190 Forest · BruxellesSee on map
Contributed capital
810 475,48 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin83,9 k €88,5 k €83,5 k €82,8 k €13,7 k €
EBITDA64,7 k €74,4 k €69,9 k €80,4 k €13,7 k €
Operating result17,3 k €27 k €22,4 k €33 k €3,2 k €
Net result89 €4,9 k €-42,1 €9,8 k €-12,6 k €
Balance sheet
Equity812,7 k €815 k €730,1 k €810,6 k €800,8 k €
Total assets2,1 M €2,2 M €2,1 M €2,2 M €2,3 M €
Cash154,5 k €46,3 k €2,9 k €59,4 k €46 k €
Debts1,3 M €1,3 M €1,4 M €1,4 M €1,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 4 ended

Active mandates

Sylvie Graffe

Director · since 02 juin 2022 · until 05 juin 2025

Active
Matthieu Crusot

Director · since 29 mai 2021 · until 05 juin 2025

Active
Etienne De Leeuw

Director · since 11 janvier 2021 · until 05 juin 2025

Active
Gaëtan Delmar

Director · since 11 janvier 2021 · until 05 juin 2025

Active
Hafida Oulad Haddou Aissa

Director · since 11 janvier 2021 · until 05 juin 2025

Active
Isabelle Verbist

Managing director · since 11 janvier 2021 · until 05 juin 2025

Active
Pass-ages

Director · since 11 janvier 2021 · until 05 juin 2025 · 0692.934.742

Represented by Marie José Lamby

Active

Ended mandates

Anne Decamp

Director · since 11 janvier 2021 · until 29 mai 2021

Ended
Marie José Lamby

Managing director · since 11 janvier 2021 · until 02 juin 2022

Ended
Marie José Lamby

Managing director · since 11 janvier 2021 · until 05 juin 2025

Ended
Pass-ages

Director · since 11 janvier 2021 · until 02 juin 2022 · 0692.934.742

Represented by Marie José Lamby

Ended

Other companies at this address

Rue du Delta 65 1190 Forest
CompanyCBE no.
Pass-ages● Active
0692.934.742
PASS-AGES LES SOURCES● Active
0781.298.376

Full financial information

Source · NBB
20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202211/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date26/06/202629/07/202518/09/202430/06/202330/06/2022
General meeting04/06/202605/06/202506/06/202419/06/202302/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202626/06/2026FrenchPDF
Abridged model31/12/202405/06/202529/07/2025FrenchPDF
Abridged model31/12/202306/06/202418/09/2024FrenchPDF
Abridged model31/12/202219/06/202330/06/2023FrenchPDF
Abridged model31/12/202102/06/202230/06/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 4 ended

Active mandates

Sylvie Graffe

Director · since 02 juin 2022 · until 05 juin 2025

Active
Matthieu Crusot

Director · since 29 mai 2021 · until 05 juin 2025

Active
Etienne De Leeuw

Director · since 11 janvier 2021 · until 05 juin 2025

Active
Gaëtan Delmar

Director · since 11 janvier 2021 · until 05 juin 2025

Active
Hafida Oulad Haddou Aissa

Director · since 11 janvier 2021 · until 05 juin 2025

Active
Isabelle Verbist

Managing director · since 11 janvier 2021 · until 05 juin 2025

Active
Pass-ages

Director · since 11 janvier 2021 · until 05 juin 2025 · 0692.934.742

Represented by Marie José Lamby

Active

Ended mandates

Anne Decamp

Director · since 11 janvier 2021 · until 29 mai 2021

Ended
Marie José Lamby

Managing director · since 11 janvier 2021 · until 02 juin 2022

Ended
Marie José Lamby

Managing director · since 11 janvier 2021 · until 05 juin 2025

Ended
Pass-ages

Director · since 11 janvier 2021 · until 02 juin 2022 · 0692.934.742

Represented by Marie José Lamby

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other13/01/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202589 €↓
  2. 2024
    Annual accounts 20244,9 k €↑
  3. 2023
    Annual accounts 2023-42,1 €↓
  4. 2022
    Annual accounts 20229,8 k €↑
  5. 2021
    Annual accounts 2021-12,6 k €
  6. 11/01/2021
    IncorporationCooperative society