ACTIVE

G3S-BOUW

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
630,2 k €
-14,6 %over 1 year
Gross margin
1,5 M €
+5,1 %over 1 year
Equity
2,9 M €
+19,9 %over 1 year
Workforce
8,8 ETP
+35,4 %over 1 year

Identity

Source · BCE/KBO

G3S-BOUW is a Private limited company incorporated in 2021. Its main activity is: Construction of buildings. Its registered office is in Tessenderlo-Ham. It employs on average 8,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0762.658.243
Incorporation
29/01/2021
Legal form
Private limited company
Registered office
Steenoven 29
3945 Tessenderlo-Ham · FlandreSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2025
Average workforce
8,8 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin1,5 M €1,4 M €1,4 M €1,5 M €
EBITDA885 k €1,1 M €1,2 M €1,5 M €
Operating result656 k €851,3 k €1 M €1,4 M €
Net result630,2 k €738 k €880,2 k €1,2 M €
Balance sheet
Equity2,9 M €2,4 M €1,9 M €1,1 M €
Total assets6,3 M €5,5 M €5,7 M €3,1 M €
Cash848 k €959,1 k €1,2 M €1,1 M €
Debts3,4 M €3,1 M €3,8 M €1,9 M €
Other
Workforce8,8 ETP6,5 ETP3,1 ETP2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

GONDRY INVEST

Mandate · 0899.993.219

Represented by Sammy Gondry

Active
IS BOUW

Mandate · 0556.808.209

Represented by Igor Swinnen

Active

Ended mandates

GONDRY INVEST

Director · since 29 janvier 2021 · 0899.993.219

Represented by Gondry Sammy

Ended
IS BOUW

Director · since 29 janvier 2021 · 0556.808.209

Represented by Swinnen Igor

Ended
GONDRY INVEST

Director · 0899.993.219

Represented by Sammy Gondry

Ended
IS BOUW

Director · 0556.808.209

Represented by Igor Swinnen

Ended

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202329/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months24 months
Filing date31/08/202625/08/202625/08/202631/03/2023
General meeting31/08/202620/08/202619/08/202625/03/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/08/202631/08/2026DutchPDF
Abridged modelCorrection31/12/202420/08/202625/08/2026DutchPDF
Abridged model31/12/202429/03/202531/08/2025DutchPDF
Abridged modelCorrection31/12/202319/08/202625/08/2026DutchPDF
Abridged model31/12/202330/03/202431/03/2024DutchPDF
Abridged model31/12/202225/03/202331/03/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

GONDRY INVEST

Mandate · 0899.993.219

Represented by Sammy Gondry

Active
IS BOUW

Mandate · 0556.808.209

Represented by Igor Swinnen

Active

Ended mandates

GONDRY INVEST

Director · since 29 janvier 2021 · 0899.993.219

Represented by Gondry Sammy

Ended
IS BOUW

Director · since 29 janvier 2021 · 0556.808.209

Represented by Swinnen Igor

Ended
GONDRY INVEST

Director · 0899.993.219

Represented by Sammy Gondry

Ended
IS BOUW

Director · 0556.808.209

Represented by Igor Swinnen

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office06/03/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/02/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025630,2 k €↓
  2. 2024
    Annual accounts 2024738 k €↓
  3. 2023
    Annual accounts 2023880,2 k €↓
  4. 2022
    Annual accounts 20221,2 M €
  5. 29/01/2021
    IncorporationPrivate limited company