ACTIVE

Ex-tension

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result54,7 k €-27,1 %over 1 year
Gross margin86,5 k €-23,6 %over 1 year
Equity312,7 k €+20,8 %over 1 year

Identity

Source · BCE/KBO

Ex-tension is a Private limited company incorporated in 2021. Its main activity is: Public relations and communication activities. Its registered office is in Zemst.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0763.318.734
Incorporation
06/02/2021
Legal form
Private limited company
Registered office
Kerremansheide 38
1980 Zemst · FlandreSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin86,5 k €113,3 k €117,6 k €162,6 k €
EBITDA86 k €112,7 k €117,4 k €161,9 k €
Operating result75,8 k €102,7 k €109,5 k €149,4 k €
Net result54,7 k €75,1 k €78,5 k €104,7 k €
Balance sheet
Equity312,7 k €258,8 k €184,5 k €106,9 k €
Total assets336,2 k €306,9 k €271,3 k €163,5 k €
Cash286,7 k €241,6 k €232,3 k €133,3 k €
Debts23,1 k €48,2 k €86,7 k €55,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Uytterhoeven REINHILDE

Director

Active

Ended mandates

Uytterhoeven Reinhilde

Director · since 06 février 2021

Ended

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/02/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months23 months
Filing date31/07/202631/07/202526/06/202426/05/2023
General meeting30/06/202630/06/202521/06/202412/05/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/07/2026DutchPDF
Micro model31/12/202430/06/202531/07/2025DutchPDF
Micro model31/12/202321/06/202426/06/2024DutchPDF
Micro model31/12/202212/05/202326/05/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Uytterhoeven REINHILDE

Director

Active

Ended mandates

Uytterhoeven Reinhilde

Director · since 06 février 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other10/02/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554,7 k €↓
  2. 2024
    Annual accounts 202475,1 k €↓
  3. 2023
    Annual accounts 202378,5 k €↓
  4. 2022
    Annual accounts 2022104,7 k €
  5. 06/02/2021
    IncorporationPrivate limited company