ACTIVE

VIVAPI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
23,6 k €
+5.4% YoY
Gross margin
38,5 k €
+3.0% YoY
Equity
85,2 k €
+23.8% YoY
Workforce
0,0 ETP

What does VIVAPI do?

VIVAPI is a Private limited company incorporated in 2021. Its main activity is: Management consultancy activities. Its registered office is in Hamois.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0763.387.822
Incorporation
09/02/2021
Legal form
Private limited company
Registered office
Rue de Rempache, Schaltin 3
5364 Hamois · WallonieSee on map
Contributed capital
6 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin38,5 k €37,4 k €30,2 k €18,9 k €14,7 k €
EBITDA38 k €36,8 k €29,9 k €18,6 k €14,4 k €
Operating result38 k €36,8 k €29,9 k €18,6 k €13 k €
Net result23,6 k €22,4 k €21,4 k €12,4 k €7,4 k €
Balance sheet
Equity85,2 k €68,8 k €47,3 k €25,8 k €13,4 k €
Total assets304 k €303,4 k €311 k €145,9 k €206,2 k €
Cash12,2 k €11,6 k €18,5 k €6,8 k €8,6 k €
Debts218,8 k €234,6 k €263,7 k €120,1 k €192,8 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Pierre FAMEREE

Director · since 09 février 2021

Active
At this address

Other companies at this address

CompanyCBE no.
Assurances Famerée PINON● Active
0443.990.081
IVPV Médic● Active
0778.939.989
VIVAPI UNIT● Active
0781.594.128
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date02/07/202604/07/202504/07/202403/07/202318/07/2022
General meeting30/06/202630/06/202530/06/202430/06/202330/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202602/07/2026FrenchPDF
Abridged model31/12/202430/06/202504/07/2025FrenchPDF
Abridged model31/12/202330/06/202404/07/2024FrenchPDF
Abridged model31/12/202230/06/202303/07/2023FrenchPDF
Abridged model31/12/202130/06/202218/07/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Pierre FAMEREE

Director · since 09 février 2021

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,6 k €↑
  2. 2024
    Annual accounts 202422,4 k €↑
  3. 2023
    Annual accounts 202321,4 k €↑
  4. 2022
    Annual accounts 202212,4 k €↑
  5. 2021
    Annual accounts 20217,4 k €
  6. 09/02/2021
    IncorporationPrivate limited company