ACTIVE

Orgues De Facto

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
39,6 k €
+139.1% YoY
Gross margin
269,7 k €
-2.6% YoY
Equity
57,6 k €
+221.0% YoY
Workforce
3,7 ETP
-17.8% YoY

What does Orgues De Facto do?

Orgues De Facto is a Private limited company incorporated in 2021. Its main activity is: Manufacture of musical instruments. Its registered office is in Bruxelles. It employs on average 3,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0763.798.685
Incorporation
18/02/2021
Legal form
Private limited company
Registered office
Place des Barricades 13
1000 Bruxelles · BruxellesSee on map
Contributed capital
90 000,00 €
Latest accounts
31/12/2025
Average workforce
3,7 ETP
Activities (NACE)
32200Manufacture of musical instruments· main32200Manufacture of musical instruments33190Repair of other equipment33190Repair of other equipment95290Repair of other personal and household goods95290Repair of other personal and household goods
Joint committees (1)
  • 126
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin269,7 k €276,9 k €235,5 k €85,5 k €69,7 k €
EBITDA55 k €29 k €15,4 k €-69,8 k €-2,2 k €
Operating result41,7 k €15,9 k €2,5 k €-79,6 k €-9,8 k €
Net result39,6 k €16,6 k €2 k €-80,7 k €-10 k €
Balance sheet
Equity57,6 k €17,9 k €1,4 k €-672 €80 k €
Total assets357,6 k €325,2 k €267,6 k €221,4 k €184,7 k €
Cash88,1 k €60 k €4,9 k €79 k €28,1 k €
Debts300 k €307,3 k €266,3 k €221,9 k €89,7 k €
Other
Workforce3,7 ETP4,5 ETP4,8 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Haretis SA

Director · 0518.871.410

Represented by Peter Verhaeghe

Active
Jean-Sébastien THOMAS

Director

Active
Thomas DESERRANNO

Director

Active

Ended mandates

Haretis SA

Director

Represented by Peter Verhaeghe

Ended
At this address

Other companies at this address

CompanyCBE no.
ALBA HOLDING● Active
1038.846.046
ARMED CELL THERAPEUTICS● Active
1039.592.451
BIOQUBE FACTORY FUND I● Active
0747.784.678
Bioqube Factory Fund II Partnership● Active
1016.717.178
Bioqube Factory Fund II Privak● Active
1016.385.497
Domein van Vorselaar● Active
0423.793.790
EDWIN VERMULST● Active
0862.424.030
Fibrocor Therapeutics Europe● Active
1025.566.152
MERISANT EUROPE● Active
0471.239.064
PETER KUGEL● Active
0607.848.520
Société Coopérative pour le Développement Industriel en Afrique● Liquidation
0400.488.749
Société des Habitations à Bon Marché● Liquidation
0403.363.117
Stoffels IMC● Active
0780.918.294
VIPOWA● Active
0886.120.437
VVGB 2016● Active
0654.806.418
VVGB Advocaten fv● Active
0525.904.504
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202218/02/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months11 months
Filing date28/08/202608/07/202518/07/202407/07/202306/05/2022
General meeting05/08/202611/06/202504/07/202412/06/202322/02/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/08/202628/08/2026DutchPDF
Abridged model31/12/202411/06/202508/07/2025DutchPDF
Abridged model31/12/202304/07/202418/07/2024DutchPDF
Micro model31/12/202212/06/202307/07/2023DutchPDF
Micro model31/12/202122/02/202206/05/2022DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Haretis SA

Director · 0518.871.410

Represented by Peter Verhaeghe

Active
Jean-Sébastien THOMAS

Director

Active
Thomas DESERRANNO

Director

Active

Ended mandates

Haretis SA

Director

Represented by Peter Verhaeghe

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/03/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other22/02/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF
  • Other22/02/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202539,6 k €↑
  2. 2024
    Annual accounts 202416,6 k €↑
  3. 2023
    Annual accounts 20232 k €↑
  4. 2022
    Annual accounts 2022-80,7 k €↓
  5. 2021
    Annual accounts 2021-10 k €
  6. 18/02/2021
    IncorporationPrivate limited company