Orgues De Facto
0763.798.685 · rovalta.com · 09/11/2026
ACTIVE
Orgues De Facto
Financial year 2025 · Closed on 31/12/2025
Net result39,6 k €+139,1 %over 1 year
Gross margin269,7 k €-2,6 %over 1 year
Equity57,6 k €+221,0 %over 1 year
Workforce3,7 ETP-17,8 %over 1 year
Overview
Identity
Source · BCE/KBOOrgues De Facto is a Private limited company incorporated in 2021. Its main activity is: Manufacture of musical instruments. Its registered office is in Bruxelles. It employs on average 3,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0763.798.685
- Incorporation
- 18/02/2021
- Legal form
- Private limited company
- Registered office
- Place des Barricades 13
1000 Bruxelles · BruxellesSee on map - Contributed capital
- 90 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 3,7 ETP
Activities (NACE)
Joint committees (1)
- 126
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 269,7 k € | -2.6% | 276,9 k € | +17.6% | 235,5 k € | +175% | 85,5 k € | +22.7% | 69,7 k € |
| EBITDA | 55 k € | +89.7% | 29 k € | +89.0% | 15,4 k € | +122% | -69,8 k € | -3105% | -2,2 k € |
| Operating result | 41,7 k € | +162% | 15,9 k € | +529% | 2,5 k € | +103% | -79,6 k € | -714% | -9,8 k € |
| Net result | 39,6 k € | +139% | 16,6 k € | +716% | 2 k € | +103% | -80,7 k € | -709% | -10 k € |
| Balance sheet | |||||||||
| Equity | 57,6 k € | +221% | 17,9 k € | +1220% | 1,4 k € | +302% | -672 € | -101% | 80 k € |
| Total assets | 357,6 k € | +10.0% | 325,2 k € | +21.5% | 267,6 k € | +20.9% | 221,4 k € | +19.9% | 184,7 k € |
| Cash | 88,1 k € | +46.9% | 60 k € | +1121% | 4,9 k € | -93.8% | 79 k € | +181% | 28,1 k € |
| Debts | 300 k € | -2.4% | 307,3 k € | +15.4% | 266,3 k € | +20.0% | 221,9 k € | +147% | 89,7 k € |
| Other | |||||||||
| Workforce | 3,7 ETP | -17.8% | 4,5 ETP | -6.2% | 4,8 ETP | – | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Director | |||
Jean-Sébastien THOMAS | Director | ||
Thomas DESERRANNO | Director |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Haretis SA | Director2023 accounts |
Other companies at this address
Place des Barricades 13 1000 Bruxelles| Company | CBE no. |
|---|---|
ALBA HOLDING● Active | 1038.846.046 |
ARMED CELL THERAPEUTICS● Active | 1039.592.451 |
BIOQUBE FACTORY FUND I● Active | 0747.784.678 |
| 1016.717.178 | |
Bioqube Factory Fund II Privak● Active | 1016.385.497 |
Domein van Vorselaar● Active | 0423.793.790 |
EDWIN VERMULST● Active | 0862.424.030 |
Fibrocor Therapeutics Europe● Active | 1025.566.152 |
MERISANT EUROPE● Active | 0471.239.064 |
PETER KUGEL● Active | 0607.848.520 |
| 0400.488.749 | |
Société des Habitations à Bon Marché● Liquidation | 0403.363.117 |
Stoffels IMC● Active | 0780.918.294 |
VIPOWA● Active | 0886.120.437 |
VVGB 2016● Active | 0654.806.418 |
VVGB Advocaten fv● Active | 0525.904.504 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 18/02/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 11 months |
| Filing date | 28/08/2026 | 08/07/2025 | 18/07/2024 | 07/07/2023 | 06/05/2022 |
| General meeting | 05/08/2026 | 11/06/2025 | 04/07/2024 | 12/06/2023 | 22/02/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/08/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 11/06/2025 | 08/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 04/07/2024 | 18/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/06/2023 | 07/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 22/02/2022 | 06/05/2022 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Director | |||
Jean-Sébastien THOMAS | Director | ||
Thomas DESERRANNO | Director |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Haretis SA | Director2023 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
Haretis SA
Jean-Sébastien THOMAS
Thomas DESERRANNO
Haretis SA
202120222023202420252026
Orgues De Facto
Place des Barricades 13, 1000 Brussels
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Place des Barricades 13, 1000 BrusselsCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00478777 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Orgues De FactoCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00478777 |
Events
- 2025Annual accounts 202539,6 k €↑
- 2024Annual accounts 202416,6 k €↑
- 2023Annual accounts 20232 k €↑
- 2022Annual accounts 2022-80,7 k €↓
- 2021Annual accounts 2021-10 k €
- 18/02/2021IncorporationPrivate limited company