ACTIVE

John Cockerill Energy

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,4 M €+142,6 %over 1 year

Revenue4,6 M €-44,0 %over 1 year

Equity-847,8 k €+72,9 %over 1 year

Workforce28,2 ETP-23,4 %over 1 year

Identity

Source · BCE/KBO

John Cockerill Energy is a Public limited company incorporated in 2021. Its main activity is: Trade of electricity. Its registered office is in Seraing. It employs on average 28,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0765.417.991
Incorporation: 19/03/2021
Legal form: Public limited company
Registered office: Rue Jean Potier 1
4100 Seraing · Wallonie
Contributed capital: 2 762 000,00 €
Latest accounts: 31/12/2025
Average workforce: 28,2 ETP

Activities (NACE)

35140Trade of electricity· main 35150Electric power generation, transmission and distribution 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 5 filings

Trend over 5 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	4,6 M €	-44.0%	8,1 M €	-52.7%	17,2 M €	-36.0%	26,9 M €		–
EBITDA	2,8 M €	+291%	-1,5 M €	-541%	334,1 k €	-85.0%	2,2 M €	+17640%	-12,7 k €
Operating result	2,2 M €	+160%	-3,7 M €	-1964%	-180,7 k €	+50.8%	-367,3 k €	-2796%	-12,7 k €
Net result	2,4 M €	+143%	-5,6 M €	-2747%	-196,1 k €	+66.0%	-576,8 k €	-4364%	-12,9 k €
Balance sheet
Equity	-847,8 k €	+72.9%	-3,1 M €	-181%	3,9 M €	+11.0%	3,5 M €	+6993%	49,1 k €
Total assets	5,1 M €	-20.8%	6,5 M €	-59.1%	15,9 M €	-23.4%	20,7 M €	+33349%	62 k €
Cash	57,6 k €	-81.7%	314,4 k €	+4.6%	300,7 k €	-16.8%	361,3 k €	+485%	61,8 k €
Debts	2,4 M €	-60.0%	6,1 M €	-27.8%	8,4 M €	-36.1%	13,2 M €	+102239%	12,9 k €
Other
Workforce	28,2 ETP	-23.4%	36,8 ETP	-30.7%	53,1 ETP	-33.8%	80,2 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Eric Absil	Director26/06/2024 → 08/06/2026
Thomas BOHNER	Managing director26/04/2023 → 08/06/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Yves HONHON	Vice-chairman of the board of directors26/04/2023 → 2024 accounts
MAURANGE JEAN-LUC	Director28/10/2021 → 2022 accounts

Other companies at this address

Rue Jean Potier 1 4100 Seraing

Company	CBE no.
CCB - PORT'ITTRE● Active	1021.136.123
CMI Groupe TVA● Active	0837.120.589
Ebenis - John Cockerill Group● Active	1012.445.220
FONDATION JOHN COCKERILL● Active	0669.916.543
JC2X● Active	0795.147.602
JOHN COCKERILL● Active	0422.362.447
John Cockerill Hamon● Active	0787.803.415
John Cockerill Hydrogen Belgium● Active	0772.789.892
John Cockerill Ingénierie & Services Afrique● Active	1011.239.450
JOHN COCKERILL METALS INTERNATIONAL● Active	1028.543.953
SSM JOHN COCKERILL SERVICES GANTREX - PIR LOT1● Active	1005.202.981

Full financial information

Source · NBB

	2025	2024	2023	2022	2021
Type of account	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	19/03/2021
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Length of the financial year	12 months	12 months	12 months	12 months	10 months
Filing date	15/06/2026	23/07/2025	27/06/2024	16/05/2023	19/05/2022
General meeting	08/06/2026	30/06/2025	20/06/2024	26/04/2023	27/04/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/06/2026	15/06/2026	French	PDF
Full model	31/12/2024	30/06/2025	23/07/2025	French	PDF
Full model	31/12/2023	20/06/2024	27/06/2024	French	PDF
Full model	31/12/2022	26/04/2023	16/05/2023	French	PDF
Full model	31/12/2021	27/04/2022	19/05/2022	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Eric Absil	Director26/06/2024 → 08/06/2026
Thomas BOHNER	Managing director26/04/2023 → 08/06/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Yves HONHON	Vice-chairman of the board of directors26/04/2023 → 2024 accounts
MAURANGE JEAN-LUC	Director28/10/2021 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/10/2026
ASSEMBLEE GENERALE, DENOMINATION
PDF
Mandates02/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Other06/01/2022
DIVERS
PDF
Other29/11/2021
DIVERS
PDF
Mandates22/11/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings5 filings

Mandates

Eric Absil

Thomas BOHNER

Yves HONHON

MAURANGE JEAN-LUC

Raphaël TILOT

202120222023202420252026

JOHN COCKERILL RENEWABLESJOHN COCKERILL RENEWALBES

Rue Jean Potier 1, 4100 Seraing

Director

Managing director

Vice-chairman of the board of directors

Chairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Jean Potier 1, 4100 SeraingCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00174038

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
John Cockerill EnergyCurrent	CBE since 01/11/2026	CBE
John Cockerill Renewables	CBE until 01/11/2026	CBE
JOHN COCKERILL RENEWABLES	accounts 2023 → 2025	Accounts 2025 · 2026-00174038
JOHN COCKERILL RENEWALBES	accounts 2021 → 2022	Accounts 2022 · 2023-00089934

Events

01/11/2026
Name changeJohn Cockerill Energy
2025
Annual accounts 20252,4 M €↑
2024
Annual accounts 2024-5,6 M €↓
2023
Annual accounts 2023-196,1 k €↑
2023
Name changeJOHN COCKERILL RENEWABLES
2022
Annual accounts 2022-576,8 k €↓
2021
Annual accounts 2021-12,9 k €
19/03/2021
IncorporationPublic limited company

John Cockerill Energy

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events