ACTIVE

PULP BRASSERIE URBAINE

Financial year 2025 · Closed on 31/12/2025

Net result-52,4 k €-109,2 %over 1 year
Gross margin-36,7 k €+13,3 %over 1 year
Equity244,9 k €+18,5 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

PULP BRASSERIE URBAINE is a Cooperative society incorporated in 2021. Its main activity is: Manufacture of beer. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0765.716.911
Incorporation
26/03/2021
Legal form
Cooperative society
Registered office
Rue Bonne-Nouvelle 29+
4000 Liège · WallonieSee on map
Contributed capital
340 800,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Contacts
4 public details availableLog in to view
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin-36,7 k €-42,3 k €1,2 k €1,4 k €
EBITDA-42,4 k €-52,9 k €-2,8 k €-2,5 k €
Operating result-62 k €-70,5 k €-8,3 k €-9,8 k €
Net result-52,4 k €-25 k €-8,6 k €-10 k €
Balance sheet
Equity244,9 k €206,6 k €21,4 k €30 k €
Total assets605 k €365,7 k €75,3 k €52,7 k €
Cash140,9 k €162,3 k €2,1 k €11,4 k €
Debts360,2 k €159,1 k €53,8 k €22,7 k €
Other
Workforce0,0 ETP0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Cédric Lemaire

Director · since 01 mai 2024 · until 01 mai 2029

Active
Sages

Director · since 12 mars 2024 · until 12 mars 2029 · 0447.327.178

Represented by Frédéric Safin

Active
Arnaud Giusti

Director · since 25 mars 2021

Active
Olivier Heynen

Director · since 25 mars 2021

Active

Ended mandates

Sages

Director · since 12 mars 2024 · until 12 mars 2029 · 0447.327.178

Represented by Safin FRÉDÉRIC

Ended
Sages

Director · since 12 mars 2024 · until 12 mars 2029 · 0447.327.178

Represented by Safin FRÉDÉRIC

Ended
Financière de Diekirch

Director · since 25 mars 2021 · until 12 mars 2024

Represented by Frédéric Safin

Ended
Financière de Diekirch

Director · since 25 mars 2021

Represented by Frédéric Safin

Ended

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/03/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months22 months
Filing date07/09/202628/08/202510/04/202401/09/2023
General meeting25/06/202625/06/202508/04/202430/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202607/09/2026FrenchPDF
Abridged model31/12/202425/06/202528/08/2025FrenchPDF
Abridged model31/12/202308/04/202410/04/2024FrenchPDF
Abridged model31/12/202230/06/202301/09/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 4 ended

Active mandates

Cédric Lemaire

Director · since 01 mai 2024 · until 01 mai 2029

Active
Sages

Director · since 12 mars 2024 · until 12 mars 2029 · 0447.327.178

Represented by Frédéric Safin

Active
Arnaud Giusti

Director · since 25 mars 2021

Active
Olivier Heynen

Director · since 25 mars 2021

Active

Ended mandates

Sages

Director · since 12 mars 2024 · until 12 mars 2029 · 0447.327.178

Represented by Safin FRÉDÉRIC

Ended
Sages

Director · since 12 mars 2024 · until 12 mars 2029 · 0447.327.178

Represented by Safin FRÉDÉRIC

Ended
Financière de Diekirch

Director · since 25 mars 2021 · until 12 mars 2024

Represented by Frédéric Safin

Ended
Financière de Diekirch

Director · since 25 mars 2021

Represented by Frédéric Safin

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/03/2024
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Other30/03/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-52,4 k €↓
  2. 2024
    Annual accounts 2024-25 k €↓
  3. 2023
    Annual accounts 2023-8,6 k €↑
  4. 2022
    Annual accounts 2022-10 k €
  5. 26/03/2021
    IncorporationCooperative society