ACTIVE

Racine Energie

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result21,8 k €+517,3 %over 1 year
Gross margin125,7 k €+345,4 %over 1 year
Equity90,8 k €+31,5 %over 1 year

Identity

Source · BCE/KBO

Racine Energie is a Private limited company incorporated in 2021. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Theux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0766.250.807
Incorporation
01/04/2021
Legal form
Private limited company
Registered office
Rue Laurent François Dethier 6
4910 Theux · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin125,7 k €28,2 k €49 k €50,1 k €
EBITDA37,9 k €12,9 k €48,8 k €50 k €
Operating result29 k €3,8 k €41,1 k €39,6 k €
Net result21,8 k €3,5 k €31,6 k €29 k €
Balance sheet
Equity90,8 k €69,1 k €65,5 k €34 k €
Total assets156 k €111,7 k €92,2 k €68,8 k €
Cash20,3 k €2 k €36,5 k €51,1 k €
Debts65,2 k €42,6 k €26,7 k €34,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Samuel MEWISSEN

Director

Active

Ended mandates

Mathieu GIOT

Director

Ended

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/04/2021
Closing of the financial year30/06/202530/06/202430/06/202330/06/2022
Length of the financial year12 months12 months12 months15 months
Filing date02/02/202604/02/202508/02/202425/01/2023
General meeting27/01/202622/01/202515/11/202316/11/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/01/202602/02/2026FrenchPDF
Micro model30/06/202422/01/202504/02/2025FrenchPDF
Micro model30/06/202315/11/202308/02/2024FrenchPDF
Micro model30/06/202216/11/202225/01/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Samuel MEWISSEN

Director

Active

Ended mandates

Mathieu GIOT

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/04/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,8 k €↑
  2. 2024
    Annual accounts 20243,5 k €↓
  3. 2023
    Annual accounts 202331,6 k €↑
  4. 2022
    Annual accounts 202229 k €
  5. 01/04/2021
    IncorporationPrivate limited company