InterMedSo Luxembourg
0766.915.355 · rovalta.com · 25/09/2026
ACTIVE
InterMedSo Luxembourg
Financial year 2025 · Closed on 31/12/2025
Net result57,8 k €-62,6 %over 1 year
Gross margin96,4 k €-40,7 %over 1 year
Equity2 M €+2,9 %over 1 year
Overview
Identity
Source · BCE/KBOInterMedSo Luxembourg is a Non-profit organization incorporated in 2021. Its main activity is: Combined facilities support activities. Its registered office is in Arlon.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0766.915.355
- Incorporation
- 20/04/2021
- Legal form
- Non-profit organization
- Registered office
- Rue de la Moselle 7-9
6700 Arlon · WallonieSee on map - Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 6 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 96,4 k € | -40.7% | 162,6 k € | +22.7% | 132,5 k € | +62.2% | 81,7 k € | +1812% | -4,8 k € |
| EBITDA | 68 k € | -45.6% | 124,9 k € | +25.2% | 99,7 k € | +45.8% | 68,4 k € | +1535% | -4,8 k € |
| Operating result | 41,4 k € | -66.7% | 124,5 k € | +25.3% | 99,3 k € | +45.8% | 68,1 k € | +1528% | -4,8 k € |
| Net result | 57,8 k € | -62.6% | 154,7 k € | +6.4% | 145,3 k € | +89.2% | 76,8 k € | +1710% | -4,8 k € |
| Balance sheet | |||||||||
| Equity | 2 M € | +2.9% | 2 M € | +8.5% | 1,8 M € | +8.6% | 1,7 M € | +143% | 694 k € |
| Total assets | 2,1 M € | +2.8% | 2 M € | +7.3% | 1,9 M € | +7.1% | 1,7 M € | +149% | 698,8 k € |
| Cash | 156,5 k € | +47.4% | 106,2 k € | -86.5% | 783,8 k € | +37.3% | 570,7 k € | +12.8% | 505,9 k € |
| Debts | 10,4 k € | -11.2% | 11,8 k € | -53.7% | 25,4 k € | -53.0% | 54 k € | +1013% | 4,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202510 active · 33 ended
Active mandates
Valérie SKA
ActiveDamien VANDERSTICHELEN
ActiveAndrée KERGER
ActiveDaniel ANTOINE
ActiveHugues CREMER
ActiveMarie-Louise SCHUL
ActiveRobert PIRSON
ActiveAlain KLEINKENBERG
ActiveCatherine PLAINCHAMP
ActiveClaude ROLIN
ActiveEnded mandates
Jocelyne MARCHAND
EndedJocelyne MARCHAND
EndedJocelyne MARCHAND
EndedDamien VANDERSTICHELEN
EndedOther companies at this address
Rue de la Moselle 7-9 6700 Arlon| Company | CBE no. |
|---|---|
Espace Solival● Active | 0459.217.301 |
GESTION ET SANTE● Active | 0433.816.761 |
Intégration Sociale et Travail● Active | 0407.845.012 |
OPTILUX● Active | 0423.310.671 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 24/03/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 10 months |
| Filing date | 23/06/2026 | 09/07/2025 | 25/04/2024 | 25/10/2023 | 12/04/2022 |
| General meeting | 22/06/2026 | 16/06/2025 | 22/04/2024 | 26/06/2023 | 29/03/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/06/2026 | 23/06/2026 | French | |
| Micro model | 31/12/2024 | 16/06/2025 | 09/07/2025 | French | |
| Micro model | 31/12/2023 | 22/04/2024 | 25/04/2024 | French | |
| Abridged modelCorrection | 31/12/2022 | 26/06/2023 | 25/10/2023 | French | |
| Abridged model | 31/12/2022 | 26/06/2023 | 11/07/2023 | French | |
| Abridged model | 31/12/2021 | 29/03/2022 | 12/04/2022 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202510 active · 33 ended
Active mandates
Valérie SKA
ActiveDamien VANDERSTICHELEN
ActiveAndrée KERGER
ActiveDaniel ANTOINE
ActiveHugues CREMER
ActiveMarie-Louise SCHUL
ActiveRobert PIRSON
ActiveAlain KLEINKENBERG
ActiveCatherine PLAINCHAMP
ActiveClaude ROLIN
ActiveEnded mandates
Jocelyne MARCHAND
EndedJocelyne MARCHAND
EndedJocelyne MARCHAND
EndedDamien VANDERSTICHELEN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/07/2025DEMISSIONS, NOMINATIONS
- Mandates14/04/2025DEMISSIONS, NOMINATIONS
- Other17/07/2023ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates13/03/2023DEMISSIONS, NOMINATIONS
- Mandates07/03/2023DEMISSIONS, NOMINATIONS
- Mandates21/06/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Capital / shares18/02/2022CAPITAL, ACTIONS
- Other22/04/2021RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202557,8 k €↓
- 2024Annual accounts 2024154,7 k €↑
- 2023Annual accounts 2023145,3 k €↑
- 2022Annual accounts 202276,8 k €↑
- 2021Annual accounts 2021-4,8 k €
- 20/04/2021IncorporationNon-profit organization