ACTIVE

Black Swan Tales

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-6,4 k €+72,2 %over 1 year
Gross margin338,2 k €-77,6 %over 1 year
Equity-19,1 k €-50,8 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

Black Swan Tales is a Private limited company incorporated in 2021. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0767.864.470
Incorporation
05/05/2021
Legal form
Private limited company
Registered office
Avenue Louise 251 box 38
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin338,2 k €1,5 M €1,6 M €1,3 M €42,4 k €
EBITDA327,1 k €1,5 M €1,6 M €1,3 M €41,9 k €
Operating result-5,3 k €-22,9 k €-13,1 k €4,2 k €0,5 €
Net result-6,4 k €-23,1 k €-6,4 k €-1,8 k €0,5 €
Balance sheet
Equity-19,1 k €-12,6 k €10,4 k €16,8 k €18,6 k €
Total assets163,1 k €682,7 k €4,6 M €6,7 M €3,3 M €
Cash13,5 k €10,3 k €121,5 k €107,2 k €65 k €
Debts182,1 k €665,3 k €4,6 M €6,7 M €3,3 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 6 ended

Active mandates

Les Sadarshian Autre société civile

Director · since 20 décembre 2024

Represented by Noor Sadar

Active
WALK THE TALK

Managing director · since 13 septembre 2024 · 1003.081.948

Represented by François Touwaide

Active
Delphine Jupille Cazaux

Director · since 05 mai 2021

Active
Elisabeth Anne Marie De Vigouroux d'Arvieu

Director · since 05 mai 2021

Active
Pierre-Antoine Capton

Director · since 05 mai 2021

Active

Ended mandates

Delphine Jupille

Director · since 05 mai 2021

Ended
DREAM TOUCH

Managing director · since 05 mai 2021 · 0680.730.657

Represented by Touwaide FRANÇOIS

Ended
DREAM TOUCH

Managing director · since 05 mai 2021 · 0680.730.657

Represented by Touwaide FRANÇOIS

Ended
Gregory Chambet

Director · since 05 mai 2021

Ended

Other companies at this address

Avenue Louise 251 1050 Ixelles
CompanyCBE no.
1ère composante Marché ANTARES SLRB● Active
0799.774.205
AAC-SNC● Active
0844.390.047
ACTION EUROPE● Active
0644.409.404
Agathe De Brouwer Avocate● Active
0795.278.749
AGRECO● Active
0446.816.741
Agrer● Active
0400.501.419
AIRWINDSS● Active
0766.567.838
Alexandre Szmaj Investment● Judicial reorganisation
0832.048.479
All Finances● Active
0447.483.764
ALTERNATIVE● Active
0899.280.466
ALT INVEST● Active
0752.740.883
Ambassade de la République Dominicaine● Active
1010.597.864
AMG TRANSPORT● Bankrupt
0688.942.696
A.M VIRTUAL OFFICE● Active
0686.777.222
AMY INVEST● Active
0794.550.952
ANTWERP SR● Active
0682.639.181
AQUASOURCA Belgique● Active
0841.140.646
AREK● Active
0703.875.451
ARTDEA● Active
1003.394.031
AS Leisure● Active
0786.486.886

Full financial information

Source · NBB
20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202205/05/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months8 months
Filing date27/08/202628/07/202530/09/202425/08/202328/09/2022
General meeting02/06/202614/07/202516/09/202406/06/202307/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202627/08/2026FrenchPDF
Abridged model31/12/202414/07/202528/07/2025FrenchPDF
Abridged model31/12/202316/09/202430/09/2024FrenchPDF
Abridged model31/12/202206/06/202325/08/2023FrenchPDF
Abridged model31/12/202107/06/202228/09/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 6 ended

Active mandates

Les Sadarshian Autre société civile

Director · since 20 décembre 2024

Represented by Noor Sadar

Active
WALK THE TALK

Managing director · since 13 septembre 2024 · 1003.081.948

Represented by François Touwaide

Active
Delphine Jupille Cazaux

Director · since 05 mai 2021

Active
Elisabeth Anne Marie De Vigouroux d'Arvieu

Director · since 05 mai 2021

Active
Pierre-Antoine Capton

Director · since 05 mai 2021

Active

Ended mandates

Delphine Jupille

Director · since 05 mai 2021

Ended
DREAM TOUCH

Managing director · since 05 mai 2021 · 0680.730.657

Represented by Touwaide FRANÇOIS

Ended
DREAM TOUCH

Managing director · since 05 mai 2021 · 0680.730.657

Represented by Touwaide FRANÇOIS

Ended
Gregory Chambet

Director · since 05 mai 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates13/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/05/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,4 k €↑
  2. 2025
    Name changeBlack Swan Tales
  3. 2024
    Annual accounts 2024-23,1 k €↓
  4. 2023
    Annual accounts 2023-6,4 k €↓
  5. 2022
    Annual accounts 2022-1,8 k €↓
  6. 2021
    Annual accounts 20210,5 €
  7. 05/05/2021
    IncorporationPrivate limited company
  8. 2021
    Name changeBlack SwanTales