ACTIVE

EPICTORY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-647,8 €
-104.1% YoY
Gross margin
8,1 k €
-66.6% YoY
Equity
27,4 k €
-4.0% YoY

What does EPICTORY do?

EPICTORY is a Private limited company incorporated in 2021. Its main activity is: Specialised design activities. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0768.504.967
Incorporation
18/05/2021
Legal form
Private limited company
Registered office
Avenue du Pesage 61 box 25
1050 Ixelles · BruxellesSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
74103Specialised design activities· main74120Specialised design activities13300Finishing of textiles13300Finishing of textiles18130Pre-press and pre-media services18130Pre-press and pre-media services+6
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin8,1 k €24,3 k €4,6 k €-3,8 k €-1,9 k €
EBITDA7,7 k €24,2 k €4,2 k €-4,2 k €-2,2 k €
Operating result312,6 €16,8 k €-3,2 k €-10,9 k €-2,8 k €
Net result-647,8 €15,7 k €-3,3 k €-11 k €-2,8 k €
Balance sheet
Equity27,4 k €28,5 k €12,9 k €16,2 k €27,2 k €
Total assets68,4 k €77 k €27,1 k €50,2 k €27,2 k €
Cash494,1 €1,9 k €3,1 k €3,3 k €17,3 k €
Debts40,7 k €48 k €14,2 k €34,1 k €6,8 €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Simon THIEBAUT,

Director · since 18 mai 2021

Active

Ended mandates

Mathieu Botta

Director · since 18 mai 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
ACCELLENCE● Active
1031.159.191
ACMS IMMO● Active
1023.180.645
A.C.P. AV DU PESAGE 61● Active
0850.166.792
AGN Sustainability● Active
1009.611.434
Allen Recruitment Belgium● Active
0782.621.635
AsErFaPa● Active
1003.021.273
ATLAS TECHNOLOGY SOLUTIONS BELGIUM● Active
0662.507.822
BREFFNI AIR INSTALLATIONS● Active
1034.461.844
CLAIRE BARANI MEDICAL● Active
1022.204.509
CMS Holding● Active
1003.277.037
CNL● Active
0477.842.190
Développement Conseil Communication Belgique● Active
0542.723.116
D.M.K.● Active
0438.060.215
FOCUS ON BRANDS● Active
0463.425.022
GABELI● Active
0752.811.654
Let us grow● Bankrupt
1033.294.280
LINDEN API● Active
1013.228.346
LOTUS CARS BELGIUM● Active
0790.132.009
MAISON LV● Active
1016.907.616
NL Invest● Active
0645.892.118
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202218/05/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months8 months
Filing date24/08/202618/08/202522/08/202430/08/202331/08/2022
General meeting18/06/202619/06/202530/06/202424/08/202316/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202624/08/2026FrenchPDF
Micro model31/12/202419/06/202518/08/2025FrenchPDF
Micro model31/12/202330/06/202422/08/2024FrenchPDF
Micro model31/12/202224/08/202330/08/2023FrenchPDF
Abridged model31/12/202116/06/202231/08/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Simon THIEBAUT,

Director · since 18 mai 2021

Active

Ended mandates

Mathieu Botta

Director · since 18 mai 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/07/2024
    SIEGE SOCIAL
    PDF
  • Mandates15/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/05/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-647,8 €↓
  2. 2024
    Annual accounts 202415,7 k €↑
  3. 2023
    Annual accounts 2023-3,3 k €↑
  4. 2022
    Annual accounts 2022-11 k €↓
  5. 2021
    Annual accounts 2021-2,8 k €
  6. 18/05/2021
    IncorporationPrivate limited company