ACTIVE

ValueBased

Financial year 2025 · closed on 31/12/2025
Net result
41,5 k €
-16.4% YoY
Gross margin
60,4 k €
-14.3% YoY
Equity
3,0 k €
-87.5% YoY

What does ValueBased do?

ValueBased is a Private limited company incorporated in 2021. Its main activity is: Public relations and communication activities. Its registered office is in Grobbendonk.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0768.569.107
Incorporation
20/05/2021
Legal form
Private limited company
Registered office
Dijkstraat 11A
2288 Grobbendonk · FlandreSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin60,4 k €70,5 k €10,2 k €18,9 k €11,5 k €
EBITDA59,4 k €69,8 k €9,3 k €18,4 k €10,9 k €
Operating result55,8 k €66,1 k €5,7 k €15,5 k €10,9 k €
Net result41,5 k €49,7 k €924,8 €11,4 k €7,7 k €
Balance sheet
Equity3,0 k €24,0 k €19,8 k €18,9 k €9,1 k €
Total assets89,3 k €98,4 k €67,3 k €71,1 k €28,1 k €
Cash49,9 k €39,5 k €17,2 k €20,0 k €25,1 k €
Debts86,2 k €74,2 k €47,3 k €52,1 k €19,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Els Vandervaeren

Director

Active
Stijn Vanrijsselberghe

Director

Active

Ended mandates

Els Vandervaeren

bestuurder

Ended
Stijn Vanrijsselberghe

bestuurder

Ended
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202220/05/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months8 months
Filing date11/06/202601/04/202531/05/202412/05/202301/07/2022
General meeting19/05/202606/03/202523/05/202403/05/202330/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/05/202611/06/2026DutchPDF
Micro model31/12/202406/03/202501/04/2025DutchPDF
Micro model31/12/202323/05/202431/05/2024DutchPDF
Micro model31/12/202203/05/202312/05/2023DutchPDF
Micro model31/12/202130/06/202201/07/2022DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Els Vandervaeren

Director

Active
Stijn Vanrijsselberghe

Director

Active

Ended mandates

Els Vandervaeren

bestuurder

Ended
Stijn Vanrijsselberghe

bestuurder

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other25/05/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,5 k €
  2. 2024
    Annual accounts 202449,7 k €
  3. 2023
    Annual accounts 2023924,8 €
  4. 2022
    Annual accounts 202211,4 k €
  5. 2021
    Annual accounts 20217,7 k €
  6. 20/05/2021
    IncorporationPrivate limited company