DISCAI
0773.435.537 · rovalta.com · 20/09/2026
ACTIVE
DISCAI
Financial year 2025 · closed on 31/12/2025
Net result
721,4 k €
+130.2% YoY
Gross margin
2,7 M €
+720.3% YoY
Equity
8,5 M €
+25.5% YoY
Workforce
8,0 ETP
-27.3% YoY
Overview
What does DISCAI do?
DISCAI is a Public limited company incorporated in 2021. Its main activity is: Computer programming activities. Its registered office is in Molenbeek-Saint-Jean. It employs on average 8,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0773.435.537
Incorporation
02/09/2021
Legal form
Public limited company
Registered office
Avenue du Port 2
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
14 200 000,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 3 financial years
| 2025 | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Income statement | |||||
| Gross margin | 2,7 M € | +720% | -431,6 k € | +58.4% | -1,0 M € |
| EBITDA | 1,6 M € | +209% | -1,5 M € | -30.0% | -1,1 M € |
| Operating result | 725,4 k € | +131% | -2,4 M € | -16.8% | -2,0 M € |
| Net result | 721,4 k € | +130% | -2,4 M € | -16.6% | -2,0 M € |
| Balance sheet | |||||
| Equity | 8,5 M € | +25.5% | 6,8 M € | -14.9% | 7,9 M € |
| Total assets | 9,1 M € | +25.4% | 7,3 M € | -15.5% | 8,6 M € |
| Cash | 4,1 M € | +64.3% | 2,5 M € | +15.1% | 2,2 M € |
| Debts | 622,1 k € | +39.8% | 444,9 k € | +58.9% | 280,0 k € |
| Other | |||||
| Workforce | 8,0 ETP | -27.3% | 11,0 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active
Active mandates
Barak Chizi
ActiveErik Luts
ActiveJohan Thijs
ActiveWillem Hueting
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALMAFIN REAL ESTATE● Active | 0403.355.494 |
APICINQ● Active | 0469.891.457 |
BRUSSELS NORTH DISTRIBUTION● Active | 0476.212.887 |
Econopolis Institutional● Active | 1034.869.640 |
everyoneINVESTED● Active | 0745.660.279 |
FIVEST● Active | 0443.669.981 |
Fonds de pension KBC● Active | 0410.679.291 |
HORIZON● Active | 0449.441.283 |
IMMO ARENBERG● Active | 0471.901.337 |
Immo Asset Solutions● Active | 1021.828.880 |
IMMOBILIERE DISTRI - LAND● Active | 0436.440.909 |
Immobilière Sinte-Goedele● Active | 0403.323.723 |
Immo IRB● Active | 1017.492.485 |
Immolease-Trust● Active | 0406.403.076 |
IMMO MECHELEN CITY CENTER● Active | 0635.828.862 |
Immo NamOtt● Active | 0840.412.849 |
Immo NamOtt Tréfonds● Active | 0840.620.014 |
Immo Nightingale● Active | 0685.966.380 |
IMMO-QUINTO● Active | 0466.000.470 |
IMMO - ZENOBE GRAMME● Active | 0456.572.664 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 02/09/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
| Length of the financial year | 12 months | 12 months | 12 months | 16 months |
| Filing date | 28/04/2026 | 30/04/2025 | 16/05/2024 | 11/05/2023 |
| General meeting | 24/04/2026 | 25/04/2025 | 26/04/2024 | 28/04/2023 |
| Currency of the financial year | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
4 filings with the NBB
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active
Active mandates
Barak Chizi
ActiveErik Luts
ActiveJohan Thijs
ActiveWillem Hueting
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/09/2026Ontslagen en benoemingen
- Capital / shares04/06/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates14/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares20/02/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Capital / shares10/01/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Capital / shares20/06/2022KAPITAAL - AANDELEN
- Mandates08/03/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025721,4 k €↑
- 2024Annual accounts 2024-2,4 M €↓
- 2023Annual accounts 2023-2,0 M €
- 02/09/2021IncorporationPublic limited company