ACTIVE

F3S BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result24,1 k €+335,3 %over 1 year
Gross margin35,7 k €+307,7 %over 1 year
Equity46,7 k €+106,0 %over 1 year

Identity

Source · BCE/KBO

F3S BELGIUM is a Private limited company incorporated in 2021. Its main activity is: Security and investigation activities. Its registered office is in Braine-l'Alleud.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0773.469.387
Incorporation
02/09/2021
Legal form
Private limited company
Registered office
Boulevard de France 9
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
12 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin35,7 k €8,8 k €6,7 k €70,7 k €
EBITDA35,5 k €8,5 k €5,9 k €5,9 k €
Operating result32,5 k €7,1 k €5,9 k €5,9 k €
Net result24,1 k €5,5 k €3 k €2,2 k €
Balance sheet
Equity46,7 k €22,7 k €17,2 k €14,2 k €
Total assets59,2 k €54,2 k €93,7 k €32,5 k €
Cash24,2 k €10 k €5,5 k €16,7 k €
Debts12,4 k €31,5 k €76,6 k €18,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

F3S

Mandate

Active

Other companies at this address

Boulevard de France 9 1420 Braine-l'Alleud
CompanyCBE no.
ABL TRADING● Active
1017.220.984
ABService International● Active
0727.578.192
ACS IMMOBILIERE● Liquidation
0643.609.648
Adco Home● Active
1015.114.304
ALSY BELGIUM● Active
0776.913.679
Alsy Consulting● Active
1030.866.609
AQUA-FLO● Active
0668.793.224
ARTISAN WINE EXPORTS● Active
0628.960.866
AUXILIUM GROUP● Active
0691.872.789
AXONE PHARMA● Active
0830.551.216
AZ TAXI PROXI● Active
0747.739.346
BELGA TOITURE● Active
0838.031.302
BLUX DISTRIBUTION● Active
1040.946.986
BONFITTO NEWCO● Active
0838.049.316
BOX ITTRE● Active
1032.497.791
CASA A++● Active
1016.026.795
Céline SAEZ ALVAREZ● Active
1024.885.766
Conva Tec Belgium● Active
0881.716.241
DCM SYSTEMATIC SERVICES● Active
0800.997.987
DIESELMOT● Active
0452.104.132

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202302/09/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months16 months
Filing date06/07/202630/06/202520/09/202418/07/2023
General meeting30/06/202630/06/202530/08/202430/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202606/07/2026FrenchPDF
Micro model31/12/202430/06/202530/06/2025FrenchPDF
Micro model31/12/202330/08/202420/09/2024FrenchPDF
Micro model31/12/202230/06/202318/07/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

F3S

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/09/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,1 k €↑
  2. 2024
    Annual accounts 20245,5 k €↑
  3. 2023
    Annual accounts 20233 k €↑
  4. 2022
    Annual accounts 20222,2 k €
  5. 02/09/2021
    IncorporationPrivate limited company