ACTIVE

BODYMAT PATRIMONIAL

Financial year 2025 · Closed on 31/12/2025

Net result28,1 k €-77,2 %over 1 year
Gross margin651,6 k €-20,7 %over 1 year
Equity3 M €+0,9 %over 1 year
Workforce3,8 ETP-9,5 %over 1 year

Identity

Source · BCE/KBO

BODYMAT PATRIMONIAL is a Private limited company incorporated in 2021. Its main activity is: Development of building projects. Its registered office is in Namur. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0773.891.734
Incorporation
15/09/2021
Legal form
Private limited company
Registered office
Les Marlères(ML) 40
5020 Namur · WallonieSee on map
Contributed capital
368 349,64 €
Latest accounts
31/12/2025
Average workforce
3,8 ETP
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin651,6 k €821,4 k €742,6 k €1,2 M €
EBITDA289,9 k €457,3 k €363,2 k €986,3 k €
Operating result27,2 k €300,6 k €177,2 k €803 k €
Net result28,1 k €123,4 k €172 k €580,3 k €
Balance sheet
Equity3 M €3 M €2,9 M €2,7 M €
Total assets19,8 M €19,1 M €19,7 M €19,8 M €
Cash4,3 k €26,3 €9,6 k €1,5 k €
Debts16,5 M €16,1 M €16,7 M €17,1 M €
Other
Workforce3,8 ETP4,2 ETP3,8 ETP2,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Arlette PONCELET

Director

Active
Philippe BODY

Managing director

Active
Wallonie Entreprendre

Director · 0793.630.244

Represented by Renaud Schetter

Active

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202314/09/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months16 months
Filing date25/08/202627/08/202518/07/202431/08/2023
General meeting10/06/202611/06/202512/06/202414/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/06/202625/08/2026FrenchPDF
Abridged model31/12/202411/06/202527/08/2025FrenchPDF
Abridged model31/12/202312/06/202418/07/2024FrenchPDF
Abridged model31/12/202214/06/202331/08/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Arlette PONCELET

Director

Active
Philippe BODY

Managing director

Active
Wallonie Entreprendre

Director · 0793.630.244

Represented by Renaud Schetter

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring04/10/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other17/09/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,1 k €↓
  2. 2024
    Annual accounts 2024123,4 k €↓
  3. 2023
    Annual accounts 2023172 k €↓
  4. 2022
    Annual accounts 2022580,3 k €
  5. 15/09/2021
    IncorporationPrivate limited company