ACTIVE

NAUSICAA

Financial year 2025 · Closed on 31/12/2025

Net result18,8 k €+113,0 %over 1 year
Gross margin172,9 k €+90,0 %over 1 year
Equity96,4 k €+24,2 %over 1 year

Identity

Source · BCE/KBO

NAUSICAA is a Non-profit organization incorporated in 2021. Its main activity is: Other amusement and recreation activities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0775.501.835
Incorporation
25/08/2021
Legal form
Non-profit organization
Registered office
Rue Delbar (Théophile) 33
1410 Waterloo · WallonieSee on map
Latest accounts
31/12/2025
Joint committees (1)
  • 329
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520242023
Income statement
Gross margin172,9 k €91 k €1,4 k €
EBITDA25,1 k €-137,9 k €-79,1 k €
Operating result18,9 k €-143,3 k €-84,3 k €
Net result18,8 k €-144,7 k €-84,6 k €
Balance sheet
Equity96,4 k €77,6 k €222,3 k €
Total assets161,1 k €163,1 k €249,1 k €
Cash127,1 k €122,7 k €135,8 k €
Debts64,7 k €85,5 k €3,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 4 ended

Active mandates

Alexis Verheyen

Mandate

Active
Brian Grillmaier

Mandate

Active
Claude Hautain

Mandate

Active
Coralie Van Bever

Mandate

Active
Dominique André

Mandate

Active
Marc Vanrysselberghe

Mandate

Active
Maria-Pia Janssens

Mandate

Active
Sébastien Willems

Mandate

Active

Ended mandates

Cédric Tumelaire

Mandate

Ended
Didier Londes

Mandate

Ended
Fabienne Marcelis

Mandate

Ended
Jad Touimi Benjelloun

Mandate

Ended

Other companies at this address

Rue Delbar (Théophile) 33 1410 Waterloo
CompanyCBE no.
0472.346.151
0409.278.731
0556.732.389
0535.655.972
0886.191.109
0418.283.004
0457.700.537
Waterloo - Sports● Liquidation
0416.460.689
0785.632.989

Full financial information

Source · NBB
202520242023
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/2023
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months12 months
Filing date13/07/202628/07/202530/08/2024
General meeting25/06/202604/06/202515/05/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202613/07/2026FrenchPDF
Micro model31/12/202404/06/202528/07/2025FrenchPDF
Micro model31/12/202315/05/202430/08/2024FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 4 ended

Active mandates

Alexis Verheyen

Mandate

Active
Brian Grillmaier

Mandate

Active
Claude Hautain

Mandate

Active
Coralie Van Bever

Mandate

Active
Dominique André

Mandate

Active
Marc Vanrysselberghe

Mandate

Active
Maria-Pia Janssens

Mandate

Active
Sébastien Willems

Mandate

Active

Ended mandates

Cédric Tumelaire

Mandate

Ended
Didier Londes

Mandate

Ended
Fabienne Marcelis

Mandate

Ended
Jad Touimi Benjelloun

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/07/2025
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates08/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/10/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,8 k €↑
  2. 2024
    Annual accounts 2024-144,7 k €↓
  3. 2024
    Name changeNAUSICAA
  4. 2023
    Annual accounts 2023-84,6 k €
  5. 2023
    Name changePISCINE NAUSICAA
  6. 25/08/2021
    IncorporationNon-profit organization