ACTIVE

EHRHARDT Media MGT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result81,8 k €+173,2 %over 1 year
Gross margin105,5 k €+151,0 %over 1 year
Equity135,4 k €+152,5 %over 1 year

Identity

Source · BCE/KBO

EHRHARDT Media MGT is a Private limited company incorporated in 2021. Its main activity is: Advertising agencies. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0775.601.706
Incorporation
11/10/2021
Legal form
Private limited company
Registered office
Avenue Herrmann-Debroux 54
1160 Auderghem · BruxellesSee on map
Contributed capital
7 000,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin105,5 k €42 k €-13,5 k €47,9 k €
EBITDA94 k €37,9 k €-17,6 k €39,4 k €
Operating result94 k €37,2 k €-17,6 k €39,4 k €
Net result81,8 k €29,9 k €-19 k €39,3 k €
Balance sheet
Equity135,4 k €53,6 k €23,7 k €46,3 k €
Total assets173,5 k €134,8 k €39,8 k €51,5 k €
Cash54,6 k €88,2 k €38,3 k €40,2 k €
Debts38,1 k €81,1 k €16,1 k €5,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Other companies at this address

Avenue Herrmann-Debroux 54 1160 Auderghem
CompanyCBE no.
3 FOR ONE● Active
0462.696.433
3T Finance● Active
0678.654.362
4U Consultancy● Active
0600.902.132
ABA MANAGEMENT● Active
0419.952.590
Abiomis Belgium● Active
0791.231.077
ADN CHASSIS● Active
1014.459.751
AdUX BENELUX● Active
0894.996.333
AEPEX● Active
1028.193.367
ALLEGION EMEA● Active
0536.934.788
ALTIROOF● Active
1037.131.621
AMANE @● Active
0715.689.457
Amarris Bruxelles● Active
0836.988.452
AMARRIS HOLDING.BE● Active
0776.947.036
AMDZ-CONSULTING● Active
0771.654.103
Anduril Industries Belgium● Active
1028.946.207
APANGEO● Active
0832.193.979
Apex Immo 2● Active
1015.080.749
Arbitrium● Active
0508.622.864
ARIA TECHNIQUES● Active
0786.817.181
ASG TRANSPORT● Active
1016.613.745

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202311/10/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months15 months
Filing date07/07/202602/07/202515/08/202411/08/2023
General meeting30/06/202630/06/202530/06/202430/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202607/07/2026FrenchPDF
Micro model31/12/202430/06/202502/07/2025FrenchPDF
Micro model31/12/202330/06/202415/08/2024FrenchPDF
Micro model31/12/202230/06/202311/08/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office29/05/2026
    SIEGE SOCIAL
    PDF
  • Registered office26/06/2025
    SIEGE SOCIAL
    PDF
  • Other13/10/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202581,8 k €↑
  2. 2024
    Annual accounts 202429,9 k €↑
  3. 2023
    Annual accounts 2023-19 k €↓
  4. 2022
    Annual accounts 202239,3 k €
  5. 11/10/2021
    IncorporationPrivate limited company