PROPEO
0775.643.771 · rovalta.com · 23/09/2026
ACTIVE
PROPEO
Financial year 2025 · closed on 31/12/2025
Net result
659,4 k €
-4.6% YoY
Gross margin
2,5 M €
-4.1% YoY
Equity
2,2 M €
+44.2% YoY
Workforce
4,5 ETP
+4.7% YoY
Overview
What does PROPEO do?
PROPEO is a Public limited company incorporated in 2021. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Lasne. It employs on average 4,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0775.643.771
Incorporation
12/10/2021
Legal form
Public limited company
Registered office
Chaussée de Louvain 479
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
175 000,00 €
Latest accounts
31/12/2025
Average workforce
4,5 ETP
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate68321Management of real estate on a fee or contract basis68321Management of real estate on a fee or contract basis68100Buying and selling of own real estate68110Buying and selling of own real estate
Joint committees (1)
- 323
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,5 M € | -4.1% | 2,6 M € | +18.4% | 2,2 M € | +16.1% | 1,9 M € | +124% | 834,7 k € |
| EBITDA | 2 M € | -6.1% | 2,1 M € | +22.9% | 1,7 M € | +11.6% | 1,5 M € | +129% | 672,8 k € |
| Operating result | 1,3 M € | -7.3% | 1,4 M € | +42.0% | 983,6 k € | +21.9% | 807 k € | +165% | 304,7 k € |
| Net result | 659,4 k € | -4.6% | 691,2 k € | +81.6% | 380,6 k € | +30.4% | 291,9 k € | +309% | 71,4 k € |
| Balance sheet | |||||||||
| Equity | 2,2 M € | +44.2% | 1,5 M € | +86.4% | 800,2 k € | +90.7% | 419,6 k € | +229% | 127,7 k € |
| Total assets | 23,6 M € | -1.6% | 24 M € | -0.8% | 24,2 M € | -3.1% | 24,9 M € | -2.4% | 25,6 M € |
| Cash | 1,2 M € | -3.0% | 1,2 M € | +128% | 525 k € | -11.7% | 594,8 k € | -3.0% | 612,9 k € |
| Debts | 21,4 M € | -4.6% | 22,4 M € | -3.4% | 23,2 M € | -5.1% | 24,5 M € | -3.2% | 25,3 M € |
| Other | |||||||||
| Workforce | 4,5 ETP | +4.7% | 4,3 ETP | -4.4% | 4,5 ETP | -2.2% | 4,6 ETP | +15.0% | 4,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 1 ended
Active mandates
Ended mandates
Ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AYDC● Active | 0749.440.113 |
Balemar● Active | 1013.713.049 |
Baudouin RUQUOIS management● Active | 0432.691.165 |
Biloba Invest● Active | 0779.407.074 |
CAPNOR● Active | 0743.787.684 |
Capnor Asset Management● Active | 1015.442.322 |
Capnor Co-Investments I● Active | 1000.830.360 |
Capnor Co-Investments II● Active | 1000.830.657 |
Capnor Co-Investments III● Active | 1006.155.858 |
Capnor Co-Investments IV● Active | 1006.156.353 |
Capnor Co-Investments V● Active | 1011.373.369 |
Capnor Co-Investments VI● Active | 1011.373.468 |
Capnor Co-Investments VII● Active | 1015.511.509 |
Capnor Co-Investments VIII● Active | 1015.511.608 |
Capnor Holdings● Active | 0805.335.570 |
CAPNOR I● Active | 0749.859.686 |
CAPNOR II● Active | 1000.830.756 |
CAPNOR II MidCo● Active | 1017.773.884 |
CAPNOR I LP● Active | 1006.155.561 |
CAPNOR I MidCo● Active | 0751.925.687 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 12/10/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 3 months |
| Filing date | 09/07/2026 | 14/08/2025 | 31/07/2024 | 30/06/2023 | 22/08/2022 |
| General meeting | 26/05/2026 | 27/05/2025 | 28/05/2024 | 30/05/2023 | 31/05/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
5 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/05/2026 | 09/07/2026 | French | |
| Abridged model | 31/12/2024 | 27/05/2025 | 14/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/05/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/05/2023 | 30/06/2023 | French | |
| Abridged model | 31/12/2021 | 31/05/2022 | 22/08/2022 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 1 ended
Active mandates
Ended mandates
Ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025659,4 k €↓
- 2024Annual accounts 2024691,2 k €↑
- 2023Annual accounts 2023380,6 k €↑
- 2022Annual accounts 2022291,9 k €↑
- 2021Annual accounts 202171,4 k €
- 12/10/2021IncorporationPublic limited company