ACTIVE

RÉMI LEMAIRE

Financial year 2025 · Closed on 31/12/2025

Net result40 k €+19,2 %over 1 year
Gross margin69,5 k €+18,7 %over 1 year
Equity124,6 k €-0,0 %over 1 year

Identity

Source · BCE/KBO

RÉMI LEMAIRE is a Private limited company incorporated in 2021. Its main activity is: Other human health activities. Its registered office is in Rumes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0776.571.211
Incorporation
27/10/2021
Legal form
Private limited company
Registered office
Rue des Chasses(T) 10
7618 Rumes · WallonieSee on map
Contributed capital
2 500,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin69,5 k €58,5 k €53,8 k €79 k €
EBITDA69,2 k €58,3 k €52,3 k €79 k €
Operating result55,7 k €50,6 k €47,6 k €77,6 k €
Net result40 k €33,5 k €31,5 k €57,1 k €
Balance sheet
Equity124,6 k €124,6 k €91,1 k €59,6 k €
Total assets218,4 k €185,6 k €173 k €123,5 k €
Cash58,6 k €68,2 k €80,8 k €57,6 k €
Debts93,7 k €60,9 k €81,9 k €63,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Rémi Lemaire

Director · since 27 octobre 2021

Active

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202327/10/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months15 months
Filing date07/04/202629/07/202529/08/202428/08/2023
General meeting07/04/202625/04/202530/06/202430/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/04/202607/04/2026FrenchPDF
Micro model31/12/202425/04/202529/07/2025FrenchPDF
Micro model31/12/202330/06/202429/08/2024FrenchPDF
Micro model31/12/202230/06/202328/08/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Rémi Lemaire

Director · since 27 octobre 2021

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other29/10/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540 k €↑
  2. 2024
    Annual accounts 202433,5 k €↑
  3. 2023
    Annual accounts 202331,5 k €↓
  4. 2022
    Annual accounts 202257,1 k €
  5. 27/10/2021
    IncorporationPrivate limited company