ACTIVE

PHARMA BIEN-ÊTRE

Financial year 2025 · Closed on 31/12/2025

Net result397,1 k €+64,6 %over 1 year
Gross margin565,9 k €+159,6 %over 1 year
Equity1,2 M €+51,6 %over 1 year
Workforce3,1 ETP

Identity

Source · BCE/KBO

PHARMA BIEN-ÊTRE is a Public limited company incorporated in 2021. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Namur. It employs on average 3,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0776.600.905
Incorporation
28/10/2021
Legal form
Public limited company
Registered office
Rue de Sedent(JB) 205 box 21
5100 Namur · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
3,1 ETP
Joint committees (1)
  • 313
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin565,9 k €217,9 k €205,4 k €209,8 k €
EBITDA261,2 k €214 k €203,1 k €209,8 k €
Operating result245,8 k €200,8 k €203,1 k €207,8 k €
Net result397,1 k €241,2 k €196,1 k €132,7 k €
Balance sheet
Equity1,2 M €770,1 k €528,9 k €332,7 k €
Total assets4,9 M €4,2 M €3,4 M €3,3 M €
Cash194 k €45,3 k €68,6 k €78,5 k €
Debts3,7 M €3,4 M €2,9 M €3 M €
Other
Workforce3,1 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Mikael Tilman

Director

Active

Ended mandates

Mikael Tilman

Director · since 28 octobre 2021

Ended

Other companies at this address

Rue de Sedent(JB) 205 5100 Namur
CompanyCBE no.
1012.309.519
FONTANOVA● Active
1017.868.213
Groupe Tilman● Active
1020.730.307
0480.190.976

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202328/10/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months15 months
Filing date30/06/202618/07/202527/06/202429/06/2023
General meeting25/06/202630/06/202525/06/202426/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202630/06/2026FrenchPDF
Abridged model31/12/202430/06/202518/07/2025FrenchPDF
Abridged model31/12/202325/06/202427/06/2024FrenchPDF
Abridged model31/12/202226/06/202329/06/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Mikael Tilman

Director

Active

Ended mandates

Mikael Tilman

Director · since 28 octobre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office13/08/2025
    SIEGE SOCIAL
    PDF
  • Registered office09/02/2023
    SIEGE SOCIAL
    PDF
  • Other03/11/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025397,1 k €↑
  2. 2024
    Annual accounts 2024241,2 k €↑
  3. 2023
    Annual accounts 2023196,1 k €↑
  4. 2022
    Annual accounts 2022132,7 k €
  5. 28/10/2021
    IncorporationPublic limited company