ACTIVE

Vivagora Développement

Financial year 2025 · Closed on 31/12/2025

Net result-741 k €-66 445,1 %over 1 year
Gross margin-5,8 k €+36,9 %over 1 year
Equity665,6 k €-52,7 %over 1 year

Identity

Source · BCE/KBO

Vivagora Développement is a Cooperative society incorporated in 2021. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0777.503.203
Incorporation
19/11/2021
Legal form
Cooperative society
Registered office
Rue de Fernelmont(CH) 40
5020 Namur · WallonieSee on map
Contributed capital
1 475 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin-5,8 k €-9,1 k €-11,8 k €-62,2 k €
EBITDA-7,7 k €-10,1 k €-12,2 k €-63,2 k €
Operating result-747,3 k €-10,1 k €-12,2 k €-63,2 k €
Net result-741 k €1,1 k €-6,1 k €-63,3 k €
Balance sheet
Equity665,6 k €1,4 M €1,4 M €1,4 M €
Total assets667 k €1,4 M €1,4 M €1,4 M €
Cash4,5 k €4,9 k €2,1 k €685,2 k €
Debts998,5 €2,5 k €4 k €22,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 18 ended

Active mandates

Alain FLORQUIN

Director · since 15 septembre 2025 · until 15 septembre 2209

Active
Alison DEPIENNE

Managing director · since 15 septembre 2025 · until 15 septembre 2029

Active
Benoît DEMANET

Chairman of the board of directors · since 15 septembre 2025 · until 15 septembre 2029

Active
Catherine THYS

Director · since 15 septembre 2025 · until 15 septembre 2026

Active
Denis GRIMBERGHS

Director · since 15 septembre 2025 · until 15 septembre 2029

Active
Frédérik LECHARLIER

Director · since 15 septembre 2025 · until 15 septembre 2029

Active
Nicolas DION

Director · since 15 septembre 2025 · until 15 septembre 2029

Active

Ended mandates

Benoît DEMANET

Director · since 13 juin 2022 · until 10 juin 2025

Ended
Benoît DEMANET

Director · since 13 juin 2022

Ended
Catherine THYS

Director · since 13 juin 2022 · until 10 juin 2025

Ended
Catherine THYS

Director · since 13 juin 2022

Ended

Other companies at this address

Rue de Fernelmont(CH) 40 5020 Namur

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202311/11/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months14 months
Filing date21/08/202626/08/202526/08/202428/07/2023
General meeting09/06/202624/06/202511/06/202413/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202621/08/2026FrenchPDF
Micro model31/12/202424/06/202526/08/2025FrenchPDF
Micro model31/12/202311/06/202426/08/2024FrenchPDF
Micro model31/12/202213/06/202328/07/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 18 ended

Active mandates

Alain FLORQUIN

Director · since 15 septembre 2025 · until 15 septembre 2209

Active
Alison DEPIENNE

Managing director · since 15 septembre 2025 · until 15 septembre 2029

Active
Benoît DEMANET

Chairman of the board of directors · since 15 septembre 2025 · until 15 septembre 2029

Active
Catherine THYS

Director · since 15 septembre 2025 · until 15 septembre 2026

Active
Denis GRIMBERGHS

Director · since 15 septembre 2025 · until 15 septembre 2029

Active
Frédérik LECHARLIER

Director · since 15 septembre 2025 · until 15 septembre 2029

Active
Nicolas DION

Director · since 15 septembre 2025 · until 15 septembre 2029

Active

Ended mandates

Benoît DEMANET

Director · since 13 juin 2022 · until 10 juin 2025

Ended
Benoît DEMANET

Director · since 13 juin 2022

Ended
Catherine THYS

Director · since 13 juin 2022 · until 10 juin 2025

Ended
Catherine THYS

Director · since 13 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/11/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-741 k €↓
  2. 2024
    Annual accounts 20241,1 k €↑
  3. 2023
    Annual accounts 2023-6,1 k €↑
  4. 2022
    Annual accounts 2022-63,3 k €
  5. 19/11/2021
    IncorporationCooperative society