PASSION 132
0778.405.501 · rovalta.com · 25/09/2026
PASSION 132
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOPASSION 132 is a Private limited company incorporated in 2021. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Walcourt.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0778.405.501
- Incorporation
- 09/12/2021
- Legal form
- Private limited company
- Registered office
- Allée J.F. Kennedy(Cha) 3
5650 Walcourt · WallonieSee on map - Contributed capital
- 50 000,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 163,2 k € | +8.5% | 150,5 k € | -45.2% | 274,7 k € | +3.1% | 266,6 k € | +122% | 119,8 k € |
| EBITDA | 55,2 k € | +230% | -42,4 k € | -133% | 126,9 k € | +0.3% | 126,6 k € | +45.1% | 87,2 k € |
| Operating result | 48,1 k € | +199% | -48,5 k € | -142% | 116,6 k € | -2.4% | 119,5 k € | +36.9% | 87,2 k € |
| Net result | 26,5 k € | +731% | -4,2 k € | -106% | 74,4 k € | -1.3% | 75,3 k € | +29.5% | 58,2 k € |
| Balance sheet | |||||||||
| Equity | 280,2 k € | +10.5% | 253,7 k € | -1.6% | 257,9 k € | +40.5% | 183,5 k € | +69.7% | 108,2 k € |
| Total assets | 476,2 k € | -1.9% | 485,5 k € | -9.2% | 534,8 k € | -2.6% | 548,9 k € | +31.6% | 417,2 k € |
| Cash | 74,1 k € | +13.2% | 65,5 k € | +33.1% | 49,2 k € | -58.8% | 119,5 k € | +68.0% | 71,1 k € |
| Debts | 196 k € | -15.5% | 231,8 k € | -16.3% | 276,9 k € | -24.1% | 365 k € | +18.1% | 309 k € |
| Other | |||||||||
| Workforce | – | 4,2 ETP | 0.0% | 4,2 ETP | +2.4% | 4,1 ETP | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 09/12/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 1 months |
| Filing date | 27/08/2026 | 28/07/2025 | 10/08/2024 | 30/11/2023 | 15/01/2023 |
| General meeting | 25/08/2026 | 06/06/2025 | 07/06/2024 | 16/11/2023 | 12/12/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/08/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 28/07/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 10/08/2024 | French | |
| Abridged model | 31/12/2022 | 16/11/2023 | 30/11/2023 | French | |
| Micro model | 31/12/2021 | 12/12/2022 | 15/01/2023 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,5 k €↑
- 2024Annual accounts 2024-4,2 k €↓
- 2023Annual accounts 202374,4 k €↓
- 2022Annual accounts 202275,3 k €↑
- 2022Name changePASSION132
- 2021Annual accounts 202158,2 k €
- 09/12/2021IncorporationPrivate limited company
- 2021Name changePassion 132 SRL