ACTIVE

Cabinet Médical Docteur SCHILLACI James

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result44,6 k €-47,0 %over 1 year
Gross margin78,1 k €-39,8 %over 1 year
Equity330,2 k €+15,6 %over 1 year

Identity

Source · BCE/KBO

Cabinet Médical Docteur SCHILLACI James is a Private limited company incorporated in 2021. Its registered office is in Manage.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0778.540.014
Incorporation
13/12/2021
Legal form
Private limited company
Registered office
Rue Théophile Massart 129
7170 Manage · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin78,1 k €129,8 k €119,7 k €156,9 k €
EBITDA76,9 k €128,7 k €119,1 k €153,3 k €
Operating result63,6 k €115,6 k €106,8 k €146,6 k €
Net result44,6 k €84,3 k €81,3 k €115 k €
Balance sheet
Equity330,2 k €285,5 k €201,3 k €120 k €
Total assets488,1 k €342,7 k €296,8 k €194,4 k €
Cash422,3 k €267,5 k €229,7 k €150,4 k €
Debts154,7 k €57,2 k €95,6 k €74,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

1 active

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

DirectorMandates in this companyPeriod
James SCHILLACI
Mandate

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202310/12/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months13 months
Filing date28/08/202605/12/202514/07/202401/08/2023
General meeting28/05/202630/05/202530/05/202425/05/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202628/08/2026FrenchPDF
Abridged model31/12/202430/05/202505/12/2025FrenchPDF
Abridged model31/12/202330/05/202414/07/2024FrenchPDF
Abridged model31/12/202225/05/202301/08/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

DirectorMandates in this companyPeriod
James SCHILLACI
Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other15/12/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings4 filings
202120222023202420252026
Cabinet Médical Docteur SCHILLACI James
Rue Théophile Massart 129, 7170 Manage
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Théophile Massart 129, 7170 ManageCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00444100

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Cabinet Médical Docteur SCHILLACI JamesCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00444100

Events

  1. 2025
    Annual accounts 202544,6 k €↓
  2. 2024
    Annual accounts 202484,3 k €↑
  3. 2023
    Annual accounts 202381,3 k €↓
  4. 2022
    Annual accounts 2022115 k €
  5. 13/12/2021
    IncorporationPrivate limited company