Pharma Derasse BSI
0779.300.374 · rovalta.com · 24/09/2026
Pharma Derasse BSI
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOPharma Derasse BSI is a Private limited company incorporated in 2021. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Braine-l'Alleud. It employs on average 0,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0779.300.374
- Incorporation
- 23/12/2021
- Legal form
- Private limited company
- Registered office
- Rue de Hal 1
1421 Braine-l'Alleud · WallonieSee on map - Contributed capital
- 120 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,6 ETP
Joint committees (1)
- 313
Financials
Source · NBB, 4 filingsTrend over 4 financial years
| 2025 | 2024 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Gross margin | 125,2 k € | +17.3% | 106,8 k € | -22.6% | 137,9 k € | +18.4% | 116,5 k € |
| EBITDA | 79,6 k € | +41.9% | 56,1 k € | -3.8% | 58,3 k € | -1.1% | 59 k € |
| Operating result | 21,8 k € | +612% | 3,1 k € | -55.3% | 6,9 k € | -45.2% | 12,5 k € |
| Net result | 9,1 k € | +234% | -6,7 k € | -73.2% | -3,9 k € | -216% | 3,4 k € |
| Balance sheet | |||||||
| Equity | 121 k € | +8.1% | 111,9 k € | -5.7% | 118,7 k € | -3.2% | 122,6 k € |
| Total assets | 762,8 k € | -7.3% | 822,9 k € | -1.7% | 837 k € | -7.4% | 903,4 k € |
| Cash | 25,8 k € | -34.3% | 39,2 k € | -30.3% | 56,2 k € | -23.9% | 73,8 k € |
| Debts | 641,7 k € | -9.7% | 711 k € | -1.0% | 718,3 k € | -8.0% | 780,8 k € |
| Other | |||||||
| Workforce | 0,6 ETP | 0.0% | 0,6 ETP | -40.0% | 1,0 ETP | +25.0% | 0,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 23/12/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
| Length of the financial year | 12 months | 12 months | 12 months | 13 months |
| Filing date | 26/05/2026 | 21/05/2025 | 05/06/2024 | 05/06/2023 |
| General meeting | 13/05/2026 | 14/05/2025 | 08/05/2024 | 10/05/2023 |
| Currency of the financial year | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 4 filingsValuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other27/12/2021RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,1 k €↑
- 2024Annual accounts 2024-6,7 k €↓
- 2023Annual accounts 2023-3,9 k €↓
- 2023Name changePHARMA DERASSE BSI
- 2022Annual accounts 20223,4 k €
- 2022Name changePharmacie Derasse BSI
- 23/12/2021IncorporationPrivate limited company