ACTIVE

SAMAGO

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result1,2 k €-88,7 %over 1 year
Gross margin24,9 k €-16,1 %over 1 year
Equity61,7 k €+1,0 %over 1 year

Identity

Source · BCE/KBO

SAMAGO is a Private limited company incorporated in 2021. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Braives.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0779.305.225
Incorporation
23/12/2021
Legal form
Private limited company
Registered office
Rue de Void 10
4260 Braives · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin24,9 k €29,7 k €27,9 k €55,7 k €
EBITDA24,3 k €29,1 k €27,4 k €55,4 k €
Operating result3,2 k €16 k €15,3 k €46,5 k €
Net result1,2 k €10,5 k €9,2 k €35,3 k €
Balance sheet
Equity61,7 k €61,1 k €50,6 k €41,5 k €
Total assets127,1 k €123,3 k €100,5 k €92,8 k €
Cash75,5 k €51,7 k €71,6 k €37,9 k €
Debts63,9 k €62,2 k €49,9 k €51,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Hugo DUBUISSON
Directorsince 23/12/2021

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202223/12/2021
Closing of the financial year30/06/202530/06/202430/06/202330/06/2022
Length of the financial year12 months12 months12 months7 months
Filing date25/02/202628/02/202524/01/202430/01/2023
General meeting24/02/202621/12/202421/12/202321/12/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202524/02/202625/02/2026FrenchPDF
Micro model30/06/202421/12/202428/02/2025FrenchPDF
Micro model30/06/202321/12/202324/01/2024FrenchPDF
Micro model30/06/202221/12/202230/01/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Hugo DUBUISSON
Directorsince 23/12/2021

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other27/12/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings4 filings
Mandates
Hugo DUBUISSON
202120222023202420252026
SAMAGO
Rue de Void 10, 4260 Braives
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Void 10, 4260 BraivesCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00044829

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
SAMAGOCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00044829

Events

  1. 2025
    Annual accounts 20251,2 k €↓
  2. 2024
    Annual accounts 202410,5 k €↑
  3. 2023
    Annual accounts 20239,2 k €↓
  4. 2022
    Annual accounts 202235,3 k €
  5. 23/12/2021
    IncorporationPrivate limited company