ACTIVE

VERNACOS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,5 M €-0,9 %over 1 year
Gross margin224,8 k €+42,3 %over 1 year
Equity10,7 M €+15,7 %over 1 year
Workforce1,3 ETP+85,7 %over 1 year

Identity

Source · BCE/KBO

VERNACOS is a Private limited company incorporated in 2022. Its main activity is: Activities of holding companies. Its registered office is in Heist-op-den-Berg. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0779.730.045
Incorporation
05/01/2022
Legal form
Private limited company
Registered office
Impulsstraat 3a
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
4 500 000,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (1)
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin224,8 k €158 k €135,2 k €25,8 k €
EBITDA89,8 k €93,1 k €129,3 k €25,3 k €
Operating result66,5 k €76,4 k €120,2 k €23,6 k €
Net result1,5 M €1,5 M €2,3 M €942 k €
Balance sheet
Equity10,7 M €9,2 M €7,7 M €5,4 M €
Total assets13 M €12 M €11 M €9,9 M €
Cash2,3 M €1,6 M €682,5 k €527,7 k €
Debts2,3 M €2,7 M €3,2 M €4,4 M €
Other
Workforce1,3 ETP0,7 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Jeroen Nagels
Directorsince 27/12/2021

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202305/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date08/07/202617/07/202517/07/202431/07/2023
General meeting18/06/202630/06/202520/06/202415/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202608/07/2026DutchPDF
Abridged model31/12/202430/06/202517/07/2025DutchPDF
Abridged model31/12/202320/06/202417/07/2024DutchPDF
Abridged model31/12/202215/06/202331/07/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Jeroen Nagels
Directorsince 27/12/2021

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other07/01/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings4 filings
Mandates
Jeroen Nagels
202120222023202420252026
VERNACOS
Impulsstraat 3a, 2220 Heist-op-den-Berg
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Impulsstraat 3a, 2220 Heist-op-den-BergCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00268912
Impulsstraat 3 bte a, 2220 Heist-op-den-Berg
accounts 2022
Accounts 2022 · 2023-00307543

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VERNACOSCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00268912

Events

  1. 2025
    Annual accounts 20251,5 M €↓
  2. 2024
    Annual accounts 20241,5 M €↓
  3. 2023
    Annual accounts 20232,3 M €↑
  4. 2022
    Annual accounts 2022942 k €
  5. 05/01/2022
    IncorporationPrivate limited company