ACTIVE

VERNACOS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,5 M €
-0.9% YoY
Gross margin
224,8 k €
+42.3% YoY
Equity
10,7 M €
+15.7% YoY
Workforce
1,3 ETP
+85.7% YoY

What does VERNACOS do?

VERNACOS is a Private limited company incorporated in 2022. Its main activity is: Activities of holding companies. Its registered office is in Heist-op-den-Berg. It employs on average 1,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0779.730.045
Incorporation
05/01/2022
Legal form
Private limited company
Registered office
Impulsstraat 3a
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
4 500 000,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities70100Activities of head offices70100Activities of head offices+2
Joint committees (1)
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin224,8 k €158 k €135,2 k €25,8 k €
EBITDA89,8 k €93,1 k €129,3 k €25,3 k €
Operating result66,5 k €76,4 k €120,2 k €23,6 k €
Net result1,5 M €1,5 M €2,3 M €942 k €
Balance sheet
Equity10,7 M €9,2 M €7,7 M €5,4 M €
Total assets13 M €12 M €11 M €9,9 M €
Cash2,3 M €1,6 M €682,5 k €527,7 k €
Debts2,3 M €2,7 M €3,2 M €4,4 M €
Other
Workforce1,3 ETP0,7 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jeroen Nagels

Director · since 27 décembre 2021

Active

Ended mandates

Jeroen NAGELS

Director

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202305/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date08/07/202617/07/202517/07/202431/07/2023
General meeting18/06/202630/06/202520/06/202415/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202608/07/2026DutchPDF
Abridged model31/12/202430/06/202517/07/2025DutchPDF
Abridged model31/12/202320/06/202417/07/2024DutchPDF
Abridged model31/12/202215/06/202331/07/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jeroen Nagels

Director · since 27 décembre 2021

Active

Ended mandates

Jeroen NAGELS

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other07/01/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 M €↓
  2. 2024
    Annual accounts 20241,5 M €↓
  3. 2023
    Annual accounts 20232,3 M €↑
  4. 2022
    Annual accounts 2022942 k €
  5. 05/01/2022
    IncorporationPrivate limited company