ACTIVE

MYRAAY

Financial year 2025 · Closed on 31/12/2025

Net result22,6 k €-60,5 %over 1 year
Gross margin165,2 k €+8,6 %over 1 year
Equity313,1 k €+7,8 %over 1 year

Identity

Source · BCE/KBO

MYRAAY is a Private limited company incorporated in 2022. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Lint.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0779.999.863
Incorporation
12/01/2022
Legal form
Private limited company
Registered office
Papendonk 5
2547 Lint · FlandreSee on map
Contributed capital
15 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin165,2 k €152,1 k €114,8 k €160,2 k €
EBITDA157,1 k €146,5 k €101 k €154,6 k €
Operating result57,9 k €136 k €98,1 k €154,6 k €
Net result22,6 k €57,2 k €64,4 k €153,9 k €
Balance sheet
Equity313,1 k €290,5 k €233,3 k €168,9 k €
Total assets857,1 k €512,9 k €534 k €308,9 k €
Cash133,1 k €57,2 k €44,6 k €221,8 k €
Debts463,8 k €222,4 k €300,7 k €140,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date09/09/202630/08/202515/07/202413/07/2023
General meeting09/09/202626/06/202527/06/202422/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/09/202609/09/2026DutchPDF
Micro model31/12/202426/06/202530/08/2025DutchPDF
Micro model31/12/202327/06/202415/07/2024DutchPDF
Micro model31/12/202222/06/202313/07/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office15/07/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other14/01/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings4 filings
20222023202420252026
MYRAAY
Rubensstraat 89, 2550 Kontich
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Papendonk 5, 2547 LintCurrent
CBE
Rubensstraat 89 5, 2550 Kontich
accounts 2025
Accounts 2025 · 2026-00510291
Papendonk 5, 2547 Lint
accounts 2024
Accounts 2024 · 2025-00447820
Rubensstraat 89, 2550 Kontich
accounts 2022 → 2023
Accounts 2023 · 2024-00242820

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
MYRAAYCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00510291

Events

  1. 2025
    Annual accounts 202522,6 k €↓
  2. 2024
    Annual accounts 202457,2 k €↓
  3. 2023
    Annual accounts 202364,4 k €↓
  4. 2022
    Annual accounts 2022153,9 k €
  5. 12/01/2022
    IncorporationPrivate limited company