ACTIVE

REMY FRENAY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
136,2 k €
+106.8% YoY
Gross margin
459 k €
+98.3% YoY
Equity
424,6 k €
+47.2% YoY
Workforce
3,0 ETP
+50.0% YoY

What does REMY FRENAY do?

REMY FRENAY is a Private limited company incorporated in 2022. Its registered office is in Dalhem. It employs on average 3,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0780.593.939
Incorporation
18/01/2022
Legal form
Private limited company
Registered office
Rue de Maestricht(BER) 68
4607 Dalhem · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin459 k €231,4 k €239,4 k €182,3 k €
EBITDA318,6 k €110,7 k €151,6 k €141,6 k €
Operating result180,5 k €87,8 k €137,2 k €137,8 k €
Net result136,2 k €65,9 k €106,1 k €111,4 k €
Balance sheet
Equity424,6 k €288,3 k €222,5 k €116,4 k €
Total assets1,9 M €404,3 k €289,2 k €182,1 k €
Cash110,9 k €194,7 k €105,6 k €35,3 k €
Debts1,5 M €116 k €66,8 k €65,7 k €
Other
Workforce3,0 ETP2,0 ETP3,5 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Holly ROWLANDS

Mandate

Active
Rémy FRENAY

Mandate

Active
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date31/08/202629/07/202522/08/202426/08/2023
General meeting30/06/202603/06/202504/06/202406/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202631/08/2026FrenchPDF
Abridged model31/12/202403/06/202529/07/2025FrenchPDF
Abridged model31/12/202304/06/202422/08/2024FrenchPDF
Abridged model31/12/202206/06/202326/08/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Holly ROWLANDS

Mandate

Active
Rémy FRENAY

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/01/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025136,2 k €↑
  2. 2024
    Annual accounts 202465,9 k €↓
  3. 2024
    Name changeFRENAY REMY SRL
  4. 2023
    Annual accounts 2023106,1 k €↓
  5. 2022
    Annual accounts 2022111,4 k €
  6. 18/01/2022
    IncorporationPrivate limited company
  7. 2022
    Name changeREMY FRENAY