ACTIVE

Copain

Financial year 2025 · closed on 31/03/2025
Net result
33,5 k €
-31.3% YoY
Gross margin
199,9 k €
-2.2% YoY
Equity
159,3 k €
+26.6% YoY
Workforce
2,9 ETP
-3.3% YoY

What does Copain do?

Copain is a Private limited company incorporated in 2022. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Westerlo. It employs on average 2,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0783.836.610
Incorporation
25/03/2022
Legal form
Private limited company
Registered office
Ter Voort 168
2260 Westerlo · FlandreSee on map
Contributed capital
60 000,00 €
Latest accounts
31/03/2025
Average workforce
2,9 ETP
Joint committees (1)
  • 302
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin199,9 k €204,4 k €123,8 k €
EBITDA78,8 k €95,2 k €31,7 k €
Operating result47,9 k €69,7 k €19,7 k €
Net result33,5 k €48,7 k €17,1 k €
Balance sheet
Equity159,3 k €125,8 k €77,1 k €
Total assets239,9 k €267,4 k €199,8 k €
Cash76,6 k €73,9 k €20,1 k €
Debts80,4 k €141,1 k €109,6 k €
Other
Workforce2,9 ETP3,0 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active

Active mandates

MARCEL

Director · 0781.997.073

Represented by Kevin Van de Schoot

Active
TUERLINCKX

Director · 0568.900.743

Represented by Giovanni Tuerlinckx

Active
Annual accounts

Full financial information

202520242023
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202325/03/2022
Closing of the financial year31/03/202531/03/202431/03/2023
Length of the financial year12 months12 months13 months
Filing date27/10/202506/10/202427/10/2023
General meeting29/09/202530/09/202425/09/2023
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202529/09/202527/10/2025DutchPDF
Abridged model31/03/202430/09/202406/10/2024DutchPDF
Abridged model31/03/202325/09/202327/10/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active

Active mandates

MARCEL

Director · 0781.997.073

Represented by Kevin Van de Schoot

Active
TUERLINCKX

Director · 0568.900.743

Represented by Giovanni Tuerlinckx

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other29/03/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,5 k €
  2. 2024
    Annual accounts 202448,7 k €
  3. 2023
    Annual accounts 202317,1 k €
  4. 25/03/2022
    IncorporationPrivate limited company