ACTIVE

HD KINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result149,7 €-98,9 %over 1 year
Gross margin8,4 k €-69,7 %over 1 year
Equity47,1 k €+0,3 %over 1 year

Identity

Source · BCE/KBO

HD KINE is a Private limited company incorporated in 2022. Its registered office is in Ohey.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0786.762.050
Incorporation
02/06/2022
Legal form
Private limited company
Registered office
Rue Winget 254 box A
5350 Ohey · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin8,4 k €27,7 k €29,7 k €18,9 k €
EBITDA7,9 k €27,2 k €29,5 k €18,6 k €
Operating result1,2 k €20,6 k €22,8 k €15 k €
Net result149,7 €14,2 k €16,8 k €11,1 k €
Balance sheet
Equity47,1 k €47 k €32,8 k €16,1 k €
Total assets78,3 k €84,1 k €79 k €67,3 k €
Cash41,2 k €44,6 k €32 k €14,5 k €
Debts31,2 k €37,1 k €46,2 k €51,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Donatienne HAVERLAND
Mandate

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/04/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months9 months
Filing date29/07/202613/10/202523/08/202421/08/2023
General meeting27/06/202628/06/202529/06/202424/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/06/202629/07/2026FrenchPDF
Micro model31/12/202428/06/202513/10/2025FrenchPDF
Micro model31/12/202329/06/202423/08/2024FrenchPDF
Micro model31/12/202224/06/202321/08/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Donatienne HAVERLAND
Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other07/06/2022
    CONSTITUTION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings4 filings
Mandates
Donatienne HAVERLAND
20222023202420252026
HD KINE
Rue Winget 254 bte A, 5350 Ohey
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Winget 254 bte A, 5350 OheyCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00349622

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
HD KINECurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00349622

Events

  1. 2025
    Annual accounts 2025149,7 €↓
  2. 2024
    Annual accounts 202414,2 k €↓
  3. 2023
    Annual accounts 202316,8 k €↑
  4. 2022
    Annual accounts 202211,1 k €
  5. 02/06/2022
    IncorporationPrivate limited company