FORMULA-AIR
0789.389.562 · rovalta.com · 24/09/2026
FORMULA-AIR
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOFORMULA-AIR is a Private limited company incorporated in 2022. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Perwez. It employs on average 24,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0789.389.562
- Incorporation
- 29/07/2022
- Legal form
- Private limited company
- Registered office
- Rue des Dizeaux 4
1360 Perwez · WallonieSee on map - Contributed capital
- 17 947,64 €
- Latest accounts
- 31/12/2025
- Average workforce
- 24,5 ETP
Joint committees (2)
- 14904
- 200
Financials
Source · NBB, 4 filingsTrend over 4 financial years
| 2025 | 2024 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Gross margin | 2 M € | – | – | – | |||
| EBITDA | 224,4 k € | -17.8% | 272,9 k € | +38.2% | 197,4 k € | -57.8% | 467,7 k € |
| Operating result | 111,5 k € | -19.6% | 138,7 k € | +115% | 64,7 k € | -82.1% | 362,3 k € |
| Net result | 80,3 k € | +5.8% | 75,9 k € | +13.5% | 66,9 k € | -70.7% | 228,5 k € |
| Balance sheet | |||||||
| Equity | 1,9 M € | +4.5% | 1,8 M € | +4.4% | 1,7 M € | +4.1% | 1,6 M € |
| Total assets | 4,6 M € | +7.9% | 4,3 M € | -12.2% | 4,9 M € | -5.6% | 5,2 M € |
| Cash | 6,2 k € | -23.5% | 8,1 k € | +73.1% | 4,7 k € | -50.0% | 9,3 k € |
| Debts | 2,8 M € | +10.4% | 2,5 M € | -21.2% | 3,2 M € | -10.2% | 3,5 M € |
| Other | |||||||
| Workforce | 24,5 ETP | -5.0% | 25,8 ETP | -17.8% | 31,4 ETP | -24.2% | 41,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Other companies at this address
Rue des Dizeaux 4 1360 Perwez| Company | CBE no. |
|---|---|
ARAS IMMO● Active | 0418.734.647 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 29/07/2022 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
| Length of the financial year | 12 months | 12 months | 12 months | 6 months |
| Filing date | 09/06/2026 | 05/06/2025 | 10/06/2024 | 29/06/2023 |
| General meeting | 09/05/2026 | 10/05/2025 | 11/05/2024 | 03/06/2023 |
| Currency of the financial year | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 4 filingsValuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202580,3 k €↑
- 2024Annual accounts 202475,9 k €↑
- 2023Annual accounts 202366,9 k €↓
- 2022Annual accounts 2022228,5 k €
- 29/07/2022IncorporationPrivate limited company